Renamed to ALBT in Jan 2023
Company logo

AVCO - Avalon GloboCare Corp.

NASDAQ -> Healthcare -> Medical Care Facilities
Freehold, United States
Type: Equity

AVCO price evolution
AVCO
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Current assets
Cash $1.18 $0.53 $0.81 $0.53
Short term investments
Net receivables $0.23 $0.25 $0.23 $0.23
Inventory
Total current assets $1.65 $0.91 $1.32 $1.26
Long term investments $0.52 $0.5 $0.52 $0.52
Property, plant & equipment $7.78 $7.92 $8.04 $8.15
Goodwill & intangible assets
Total noncurrent assets $8.62 $8.76 $8.92 $9.14
Total investments $0.52 $0.5 $0.52 $0.52
Total assets $10.28 $9.67 $10.24 $10.39
Current liabilities
Accounts payable $0.38 $0.06 $0.05
Deferred revenue
Short long term debt $0.57 $0.12 $0.54 $0.54
Total current liabilities $7.21 $5.15 $4.4 $4.54
Long term debt $2.44 $3.24 $2.76 $4
Total noncurrent liabilities $2.89 $3.24 $2.76 $4
Total debt $3.01 $3.36 $3.3 $4.54
Total liabilities $10.1 $8.39 $7.16 $8.54
Shareholders' equity
Retained earnings -$55.23 -$53.2 -$51.13 -$48.8
Other shareholder equity -$0.21 -$0.16 -$0.17 -$0.18
Total shareholder equity $0.17 $1.28 $3.08 $1.85
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $0.81 $0.73 $0.76 $2.25
Short term investments
Net receivables $0.23 $0.15 $0.34 $0.05
Inventory $0.01
Total current assets $1.32 $1.29 $1.57 $3.63
Long term investments $0.52 $0.52 $0.48 $0.39
Property, plant & equipment $8.04 $8.3 $8.34 $8.13
Goodwill & intangible assets $1.26
Total noncurrent assets $8.92 $9.08 $8.92 $9.77
Total investments $0.52 $0.52 $0.48 $0.39
Total assets $10.24 $10.37 $10.49 $13.4
Current liabilities
Accounts payable $0.09 $0.08 $0.11
Deferred revenue $0.03
Short long term debt $0.54 $0.08
Total current liabilities $4.4 $2.59 $2.84 $1.14
Long term debt $2.76 $3.66 $3.19 $1
Total noncurrent liabilities $2.76 $3.66 $3.19 $1
Total debt $3.3 $3.73 $3.19 $1
Total liabilities $7.16 $6.25 $6.03 $2.14
Shareholders' equity
Retained earnings -$51.13 -$42.04 -$29.36 -$11.29
Other shareholder equity -$0.17 -$0.19 -$0.26 -$0.24
Total shareholder equity $3.08 $4.12 $4.47 $12.12
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Revenue
Total revenue $0.29 $0.3 $0.33 $0.49
Cost of revenue $0.21 $0.22 $0.24 $0.32
Gross Profit $0.08 $0.08 $0.1 $0.17
Operating activities
Research & development $0.25 $0.12 $0.35 $0.22
Selling, general & administrative $0.88 $1.27 $1.03 $0.69
Total operating expenses $2.92 $2.21 $2.36 $2.13
Operating income -$2.84 -$2.13 -$2.26 -$1.96
Income from continuing operations
EBIT -$1.93 -$2.03 -$2.28 -$1.97
Income tax expense
Interest expense $0.09 $0.04 $0.06 $0.05
Net income
Net income -$2.03 -$2.07 -$2.33 -$2.02
Income (for common shares) -$2.03 -$2.07 -$2.33 -$2.02
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $1.39 $1.38 $1.55 $1.56
Cost of revenue $0.98 $0.99 $1.21 $1.17
Gross Profit $0.41 $0.39 $0.34 $0.39
Operating activities
Research & development $1.03 $0.88 $1.78
Selling, general & administrative $3.28 $5.41 $16.93 $4.54
Total operating expenses $9.25 $12.84 $19.72 $8.02
Operating income -$8.83 -$12.45 -$19.38 -$7.63
Income from continuing operations
EBIT -$8.89 -$12.51 -$17.46 -$7.46
Income tax expense
Interest expense $0.2 $0.17 $0.61 $0.31
Net income
Net income -$9.09 -$12.68 -$18.07 -$7.77
Income (for common shares) -$9.09 -$12.68 -$18.07 -$7.77
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Net income -$2.03 -$2.07 -$2.33 -$2.02
Operating activities
Depreciation $0.12 $0.12 $0.12 $0.12
Business acquisitions & disposals
Stock-based compensation $0.22 $0.61 $0.49 $0.53
Total cash flows from operations -$2.18 -$0.51 -$1.72 -$0.71
Investing activities
Capital expenditures -$0 -$0 -$0.02
Investments -$0.05 -$0
Total cash flows from investing -$0.05 -$0 -$0 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $0.14 $0.34 $0.04
Net borrowings $2.92 $0.1 $1.79 $0.57
Total cash flows from financing $2.9 $0.23 $1.99 $0.58
Effect of exchange rate -$0.02 $0 $0 $0
Change in cash and equivalents $0.65 -$0.28 $0.28 -$0.15
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$9.09 -$12.68 -$18.07 -$7.77
Operating activities
Depreciation $0.44 $0.38 $0.51 $0.52
Business acquisitions & disposals -$0.35
Stock-based compensation $2.11 $5.49 $9.21 $3.09
Total cash flows from operations -$5.02 -$7.55 -$7.08 -$4.4
Investing activities
Capital expenditures -$0.03 -$0.11 -$0.39 -$0.5
Investments -$0.04 -$0.06 -$0.45
Total cash flows from investing -$0.07 -$0.17 -$0.55 -$1.31
Financing activities
Dividends paid
Sale and purchase of stock $2.86 $7.03
Net borrowings $2.55 $8.2 $8.46 -$0.5
Total cash flows from financing $5.17 $7.66 $6.15 $5.04
Effect of exchange rate $0 $0.01 -$0.01 -$0.11
Change in cash and equivalents $0.08 -$0.04 -$1.49 -$0.77
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 89.03M
Revenue $1.41M
EBITDA -$7.74M
EBIT -$8.21M
Net Income -$8.46M
Revenue Q/Q 3.78%
Revenue Y/Y 4.44%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.00
Cash/Share 0.01
EPS -$0.09
ROA -83.37%
ROE -529.18%
Debt/Equity 2.32
Net debt/EBITDA -1.15
Current ratio 0.23
Quick ratio 0.23