Filed for bankruptcy in Aug 2024
Company logo

AUVI - Applied UV, Inc.

NASDAQ -> Consumer Cyclical -> Furnishings, Fixtures & Appliances
Mount Vernon, United States
Type: Equity

AUVI price evolution
AUVI
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $3.9 $6.13 $5.05 $4.76
Inventory $7.17 $7.57 $8.21 $8.61
Total current assets $17.02 $21.37 $22.19 $21.06
Long term investments
Property, plant & equipment $4.36 $4.65 $4.97 $5.46
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $58.39 $71.59 $72.97 $72.95
Current liabilities
Accounts payable $9.16 $10.28 $8.86 $8.86
Deferred revenue
Short long term debt
Total current liabilities $27.87 $41.97 $40.01 $40.82
Long term debt $4.23 $4.95 $5.48 $5.61
Total noncurrent liabilities
Total debt
Total liabilities $33.5 $48.84 $48 $49.38
Shareholders' equity
Retained earnings -$43.06 -$39.54 -$36.54 -$33.14
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $11.76
Short term investments
Net receivables $3.9 $1.51 $0.99 $0.23
Inventory $7.17 $5.51 $1.65 $0.16
Total current assets $17.02 $12.32 $12.81 $12.35
Long term investments
Property, plant & equipment $4.36 $5.18 $1.93 $0.11
Goodwill & intangible assets
Total noncurrent assets $0.77
Total investments
Total assets $58.39 $32.73 $38.53 $13.12
Current liabilities
Accounts payable $9.16 $2.98 $1.64 $1.4
Deferred revenue $0.84
Short long term debt
Total current liabilities $27.87 $11.52 $4.45 $2.7
Long term debt $4.23 $0.92 $0.06 $0.09
Total noncurrent liabilities $0.67
Total debt
Total liabilities $33.5 $15.49 $5.86 $3.36
Shareholders' equity
Retained earnings -$43.06 -$28.24 -$10.21 -$2.22
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $7.77 $11.45 $10.84 $10.65
Cost of revenue
Gross Profit $0.84 $2.66 $2.41 $1.92
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5.26 $5.11 $5.11 $5.46
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.31 -$0.56 -$0.48 -$0.39
Net income
Net income -$3.52 -$3 -$3.4 -$4.9
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $40.72 $20.14 $5.73
Cost of revenue
Gross Profit $7.83 $4.04 $1.01
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $20.92 $15.13 $5.05
Operating income -$3.31
Income from continuing operations
EBIT
Income tax expense $0.07
Interest expense -$1.74 -$0.23
Net income
Net income -$14.82 -$18.02 -$3.37
Income (for common shares)
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4.84 -$4.6 -$4.41 -$4.27
Financing activities
Dividends paid -$0.77 -$0.77 -$0.77 -$0.36
Sale and purchase of stock
Net borrowings
Total cash flows from financing $11.46 $11.25 $11.58 $6.89
Effect of exchange rate
Change in cash and equivalents -$1.6 -$1.19 $0.59 -$0.65
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income -$3.37
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.66
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4.84 -$0.18 -$14.59 -$0.22
Financing activities
Dividends paid -$0.77 -$1.45 -$0.6
Sale and purchase of stock
Net borrowings
Total cash flows from financing $11.46 $2.88 $18.6 $11.6
Effect of exchange rate
Change in cash and equivalents -$1.6 -$6.04 -$2.99 $10.73
Fundamentals
Market cap $21.81K
Enterprise value N/A
Shares outstanding 1.68M
Revenue $40.71M
EBITDA N/A
EBIT N/A
Net Income -$14.82M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.00
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$8.83
ROA -21.49%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.61
Quick ratio 0.35