(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $1217 | $1482 | $796 | $980 |
Long term investments | ||||
Property, plant & equipment | $216 | $216 | $227 | $227 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2235 | $2354 | $1679 | $1867 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $111 | $91 | $85 | $103 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $250 | $220 | $229 | $238 |
Shareholders' equity | ||||
Retained earnings | -$3610 | -$3418 | -$3228 | -$3010 |
Other shareholder equity | $0.98 | -$0.02 | -$1.01 | -$1 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $32.54 | |||
Inventory | ||||
Total current assets | $1217 | $1118 | $1677.44 | $406.45 |
Long term investments | ||||
Property, plant & equipment | $216 | $229 | $244.79 | $101.76 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2235 | $2001 | $3690.09 | $618.88 |
Current liabilities | ||||
Accounts payable | $7.9 | $6.5 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $111 | $83 | $90.72 | $31.95 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $250 | $217 | $348.38 | $132.18 |
Shareholders' equity | ||||
Retained earnings | -$3610 | -$2814 | -$1091.22 | -$335.76 |
Other shareholder equity | $0.98 | -$2.01 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.9 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $203 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | |||
Interest expense | -$2.63 | |||
Net income | ||||
Net income | -$198.19 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $82.54 | $19.6 | ||
Cost of revenue | ||||
Gross Profit | $19.44 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $813.2 | $218.12 | $132.96 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$4.5 | -$7.77 | ||
Interest expense | -$19.59 | $3.72 | $11.7 | |
Net income | ||||
Net income | -$755.45 | -$214.45 | -$94.08 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$765.79 | -$842.36 | -$971.58 | $249.88 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $10.39 | $7.35 | $1.83 | $1539.82 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$1123.23 | -$1060.46 | -$1105.56 | $1226.41 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $249.88 | $343.29 | -$372.53 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1539.82 | $1.45 | $634.7 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $1226.41 | $152.86 | $167.44 |
Market cap | $4.31B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.53B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -94.79% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 10.96 |
Quick ratio | N/A |