Company logo

AUDC - AudioCodes Ltd.

NASDAQ -> Technology -> Communication Equipment
Lod, Israel
Type: Equity

AUDC price evolution
AUDC
(in millions $) 30 Oct 2024 30 Jul 2024 27 Mar 2024 2 Nov 2023
Current assets
Cash $41.96 $37.98 $31.72
Short term investments $9.15 $9.38 $8.43
Net receivables $70.17 $64.16 $51.13 $49.64
Inventory $33.68 $37.89 $43.96 $44.83
Total current assets $151.81 $144.22 $142.66 $134.82
Long term investments $185.55 $194.86 $194.66
Property, plant & equipment $58.44 $56.11 $10.89 $7.86
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $326.43 $329.76 $337.52 $329.49
Current liabilities
Accounts payable $5.48 $5.1 $7.56 $6.64
Deferred revenue
Short long term debt
Total current liabilities $74.79 $77.39 $84.2 $86.92
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $139.54 $141.65 $149.41 $150.26
Shareholders' equity
Retained earnings $20.79 $20.79
Other shareholder equity $186.89 $188.12 $183.63 $188.11
Total shareholder equity $188.12 $188.11 $179.22
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $37.98 $41.91 $79.42 $40.93
Short term investments $9.38 $10.01 $0.89 $79.36
Net receivables $60.51 $66.43 $58.15 $40.99
Inventory $43.96 $36.38 $23.99 $29.19
Total current assets $142.66 $149.93 $167.55 $203.64
Long term investments $194.86 $173.9 $89.4 $54.99
Property, plant & equipment $47.6 $17.48 $20.85 $30.02
Goodwill & intangible assets
Total noncurrent assets $154.48
Total investments
Total assets $337.52 $323.83 $349.27 $358.12
Current liabilities
Accounts payable $7.56 $11.34 $7.86 $6.98
Deferred revenue $37.18
Short long term debt $1.2
Total current liabilities $84.2 $94.46 $95.94 $94.76
Long term debt
Total noncurrent liabilities $53.51
Total debt
Total liabilities $149.41 $134.07 $143.77 $148.27
Shareholders' equity
Retained earnings $20.79 $23.41 $6.49 -$16.39
Other shareholder equity $188.11 $189.76 -$0.22 $1.77
Total shareholder equity $188.11 $189.76 $205.5 $209.85
(in millions $) 30 Oct 2024 30 Jul 2024 27 Mar 2024 2 Nov 2023
Revenue
Total revenue $60.3 $63.56 $61.59
Cost of revenue $21.17 $20.65
Gross Profit $39.48 $42.39 $40.94
Operating activities
Research & development $13.81 $13.96
Selling, general & administrative $21.35 $21.2
Total operating expenses $34.54 $56.33 $55.81
Operating income $7.23 $5.78
Income from continuing operations
EBIT $7.23 $5.78
Income tax expense $1.56 $1.84 $2.02
Interest expense $0.4
Net income
Net income $3.77 $3.65 $4.25
Income (for common shares) $3.65 $4.25
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $244.38 $275.09 $248.92 $220.77
Cost of revenue $78.03 $70.96
Gross Profit $158.35 $178.78 $170.89 $149.82
Operating activities
Research & development $53.4 $46.07
Selling, general & administrative $77.97 $65.39
Total operating expenses $143.93 $147.46 $209.4 $182.42
Operating income $39.52 $38.35
Income from continuing operations
EBIT $39.52 $38.35
Income tax expense $5.59 $5.72 $5.9 $9.4
Interest expense -$0.05 $2.86 -$0.66
Net income
Net income $8.78 $28.47 $33.75 $27.25
Income (for common shares) $33.75 $27.25
(in millions $) 30 Oct 2024 30 Jul 2024 27 Mar 2024 2 Nov 2023
Net income $3.65 $4.25
Operating activities
Depreciation $0.62 $0.65
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9.28 $0.18
Investing activities
Capital expenditures -$0.66 -$2.04
Investments
Total cash flows from investing -$7.92 -$11.76 -$0.67 $5.86
Financing activities
Dividends paid -$10.9 -$5.45
Sale and purchase of stock
Net borrowings -$47.37 -$40.16
Total cash flows from financing -$19.05 -$10.03 -$5.74 -$14.59
Effect of exchange rate
Change in cash and equivalents -$7.02 -$9.7 $37.98 $31.72
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $33.75 $27.25
Operating activities
Depreciation $2.43 $2.27
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $47.34 $38.48
Investing activities
Capital expenditures -$1.17 -$1.53
Investments $46.6 -$137.78
Total cash flows from investing $19.98 -$19.67 $42.62 -$139.31
Financing activities
Dividends paid -$11.4 -$11.55 -$10.87 -$8.44
Sale and purchase of stock
Net borrowings -$1.2 -$2.5
Total cash flows from financing -$28.86 -$48.6 -$51.48 $77.09
Effect of exchange rate
Change in cash and equivalents $6.01 -$59.99 $38.49 -$23.74
Fundamentals
Market cap $280.46M
Enterprise value N/A
Shares outstanding 29.96M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.79
Net debt/EBITDA N/A
Current ratio 2.03
Quick ratio 1.58