Company logo

ATSG - Air Transport Services Group, Inc.

NASDAQ -> Industrials -> Airlines
Wilmington, United States
Type: Equity

ATSG price evolution
ATSG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $28.71 $23.18 $53.55
Short term investments
Net receivables $185.25 $205.74 $219.95 $215.58
Inventory $49.69 $50.55 $49.85 $49.94
Total current assets $311.07 $315.48 $315.36 $345.7
Long term investments
Property, plant & equipment $2832.36 $2884.48 $2915.47 $2874.83
Goodwill & intangible assets $477.32 $479.87 $482.43
Total noncurrent assets $3624.01 $3576.38 $3536.39
Total investments
Total assets $3884.32 $3939.49 $3891.74 $3882.09
Current liabilities
Accounts payable $248.65 $255.39 $249.83 $227.65
Deferred revenue $38.31 $31.07 $30.23
Short long term debt $76.29 $73.72 $74.88
Total current liabilities $381.91 $428.78 $419.68 $400.19
Long term debt $1561.87 $1622.92 $1694.26 $1742.56
Total noncurrent liabilities $2045.32 $2090.64 $2113.2
Total debt $1699.21 $1767.97 $1817.44
Total liabilities $2416.08 $2474.1 $2510.31 $2513.39
Shareholders' equity
Retained earnings $601.93 $605.26 $597.83 $589.21
Other shareholder equity -$51.53 -$53.5 -$55.46 -$57.43
Total shareholder equity $1465.39 $1381.42 $1368.7
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.55 $27.13 $69.5 $39.72
Short term investments
Net receivables $215.58 $301.62 $205.4 $153.51
Inventory $49.94 $57.76 $49.2 $40.41
Total current assets $345.7 $418.48 $352.84 $272.74
Long term investments
Property, plant & equipment $2874.83 $2476.48 $2192.58 $2008.6
Goodwill & intangible assets $482.43 $492.64 $505.13 $516.29
Total noncurrent assets $3536.39 $3171.42 $2914.49 $2729.01
Total investments
Total assets $3882.09 $3589.89 $3267.34 $3001.74
Current liabilities
Accounts payable $227.65 $192.99 $174.24 $141.43
Deferred revenue $30.23 $21.55 $47.38 $53.52
Short long term debt $74.88 $23.95 $19.41 $31.53
Total current liabilities $400.19 $307.46 $312.63 $301.99
Long term debt $1742.56 $1464.29 $1343.12 $1516.46
Total noncurrent liabilities $2113.2 $1869.93 $1632.33 $1844.26
Total debt $1817.44 $1539.82 $1362.53 $1547.99
Total liabilities $2513.39 $2177.39 $1944.96 $2146.25
Shareholders' equity
Retained earnings $589.21 $528.88 $309.43 $78.01
Other shareholder equity -$57.43 -$103.4 -$62.08 -$78.66
Total shareholder equity $1368.7 $1412.51 $1322.38 $855.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $488.41 $485.52 $517.04
Cost of revenue $138.53 $133.16 $152.21
Gross Profit $349.88 $352.35 $364.83
Operating activities
Research & development
Selling, general & administrative $203.96 $209.46 $212.75
Total operating expenses $318.55 $319.35 $328.19
Operating income $31.32 $33 $36.64
Income from continuing operations
EBIT $32.15 $34.43 $5.94
Income tax expense $3.31 $3.83 -$0
Interest expense $21.4 $21.99 $20.95
Net income
Net income $7.43 $8.62 -$15.01
Income (for common shares) $7.43 $8.62 -$15.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2070.61 $2045.47 $1734.28 $1570.58
Cost of revenue $583.05 $531.24 $436.93 $403.73
Gross Profit $1487.56 $1514.23 $1297.35 $1166.85
Operating activities
Research & development
Selling, general & administrative $846.23 $809.38 $701.58 $615.64
Total operating expenses $1287.72 $1228.74 $976.12 $960.46
Operating income $199.83 $285.48 $321.23 $206.39
Income from continuing operations
EBIT $157.52 $309.5 $362.44 $111.32
Income tax expense $24.49 $64.06 $72.22 $16.31
Interest expense $72.7 $46.86 $58.79 $62.89
Net income
Net income $60.33 $198.58 $231.42 $32.12
Income (for common shares) $60.33 $198.58 $231.42 $32.12
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $7.43 $8.62 -$15.01
Operating activities
Depreciation $99.72 $94.97 $93.82
Business acquisitions & disposals -$9.8
Stock-based compensation $1.94 $2.6 $2.05
Total cash flows from operations $137.1 $126.42 $127.99
Investing activities
Capital expenditures -$45.28 -$101.43 -$193.5
Investments
Total cash flows from investing -$205.66 -$45.28 -$111.23 -$193.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$86.22 -$45.1 $69.89
Total cash flows from financing -$202.09 -$86.29 -$45.57 $68.49
Effect of exchange rate
Change in cash and equivalents -$8.68 $5.53 -$30.37 $2.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $60.33 $198.58 $231.42 $32.12
Operating activities
Depreciation $363.53 $355.85 $341.85 $310.32
Business acquisitions & disposals -$1.6 -$16.55 -$2.15 -$13.33
Stock-based compensation $8.52 $8.34 $7.39 $7.48
Total cash flows from operations $654.08 $472.12 $583.56 $512.3
Investing activities
Capital expenditures -$764.33 -$583.52 -$485.32 -$485.83
Investments
Total cash flows from investing -$765.93 -$600.06 -$487.48 -$499.17
Financing activities
Dividends paid
Sale and purchase of stock -$155.35 -$53.87 $131.97
Net borrowings $295.33 $142.37 -$195.41 -$16.89
Total cash flows from financing $138.27 $85.58 -$66.3 -$19.62
Effect of exchange rate
Change in cash and equivalents $26.42 -$42.36 $29.78 -$6.48
Fundamentals
Market cap $1.44B
Enterprise value N/A
Shares outstanding 65.76M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.84
Net debt/EBITDA N/A
Current ratio 0.81
Quick ratio 0.68