Company logo

ATOS - Atossa Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Seattle, United States
Type: Equity

ATOS price evolution
ATOS
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $88.57 $94.14 $99.5 $103.98
Short term investments
Net receivables $0.74 $0.74
Inventory
Total current assets $92.22 $97.65 $106 $110.87
Long term investments $1.71 $1.71 $1.71 $4.7
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets $4.03 $4.05 $2.35 $5.33
Total investments $1.71 $1.71 $1.71 $4.7
Total assets $96.25 $101.69 $108.36 $116.2
Current liabilities
Accounts payable $0.81 $0.72 $1.17 $1.44
Deferred revenue
Short long term debt
Total current liabilities $5.24 $3.44 $3.48 $2.94
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $5.24 $3.44 $3.48 $2.94
Shareholders' equity
Retained earnings -$186.29 -$178.53 -$172.31 -$162.47
Other shareholder equity
Total shareholder equity $91.02 $98.25 $104.88 $113.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $88.57 $111 $136.49 $39.66
Short term investments
Net receivables $0.74 $1.07 $0.63
Inventory
Total current assets $92.22 $118.2 $141.24 $42.77
Long term investments $1.71 $4.7
Property, plant & equipment $0.02 $0.04
Goodwill & intangible assets $0.01
Total noncurrent assets $4.03 $5.33 $0.02 $0.07
Total investments $1.71 $4.7
Total assets $96.25 $123.53 $141.26 $42.84
Current liabilities
Accounts payable $0.81 $2.96 $1.72 $1.59
Deferred revenue
Short long term debt $0.02
Total current liabilities $5.24 $5.57 $3.13 $15.67
Long term debt
Total noncurrent liabilities
Total debt $0.02
Total liabilities $5.24 $5.57 $3.13 $15.67
Shareholders' equity
Retained earnings -$186.29 -$156.19 -$129.23 -$111.9
Other shareholder equity $0.62
Total shareholder equity $91.02 $117.96 $138.14 $27.17
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $5.65 $4.47 $3.71 $3.51
Selling, general & administrative $3.37 $3 $4.09 $3.59
Total operating expenses $9.02 $7.47 $7.79 $7.1
Operating income -$9.02 -$7.47 -$7.79 -$7.1
Income from continuing operations
EBIT -$7.75 -$6.23 -$9.83 -$6.28
Income tax expense
Interest expense
Net income
Net income -$7.75 -$6.23 -$9.83 -$6.28
Income (for common shares) -$7.75 -$6.23 -$9.83 -$6.28
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $17.33 $15.08 $9.21 $6.61
Selling, general & administrative $14.04 $12.61 $11.31 $8
Total operating expenses $31.38 $27.69 $20.52 $14.61
Operating income -$31.38 -$27.69 -$20.52 -$14.61
Income from continuing operations
EBIT -$30.09 -$26.96 -$20.61 -$17.83
Income tax expense
Interest expense
Net income
Net income -$30.09 -$26.96 -$20.61 -$17.83
Income (for common shares) -$30.09 -$26.96 -$20.61 -$22.33
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$7.75 -$6.23 -$9.83 -$6.28
Operating activities
Depreciation $0.01 $0 $0 $0
Business acquisitions & disposals
Stock-based compensation $0.52 $0.93 $1.6 $1.57
Total cash flows from operations -$5.57 -$3.88 -$4.46 -$7.02
Investing activities
Capital expenditures -$0 -$0.01
Investments
Total cash flows from investing -$0 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock -$1.48
Net borrowings
Total cash flows from financing -$1.48
Effect of exchange rate
Change in cash and equivalents -$5.57 -$5.36 -$4.48 -$7.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$30.09 -$26.96 -$20.61 -$17.83
Operating activities
Depreciation $0.02 $0.01 $0.02 $0.05
Business acquisitions & disposals
Stock-based compensation $4.62 $6.79 $5.27 $3.02
Total cash flows from operations -$20.94 -$20.76 -$16.47 -$11.57
Investing activities
Capital expenditures -$0.01 -$0.03 -$0.01 -$0.01
Investments -$4.7
Total cash flows from investing -$0.01 -$4.73 -$0.01 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock -$1.48 $113.88 $33.62
Net borrowings
Total cash flows from financing -$1.48 $113.3 $38.55
Effect of exchange rate
Change in cash and equivalents -$22.43 -$25.49 $96.82 $26.97
Fundamentals
Market cap $187.96M
Enterprise value $99.39M
Shares outstanding 125.30M
Revenue $0.00
EBITDA -$30.07M
EBIT -$30.09M
Net Income -$30.09M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -6.25
EV/Sales N/A
EV/EBITDA -3.31
EV/EBIT -3.30
P/S ratio N/A
P/B ratio 2.07
Book/Share 0.73
Cash/Share 0.71
EPS -$0.24
ROA -28.49%
ROE -29.55%
Debt/Equity 0.06
Net debt/EBITDA 2.77
Current ratio 17.61
Quick ratio 17.61