Company logo

ATNF - 180 Life Sciences Corp.

NASDAQ -> Healthcare -> Biotechnology
Palo Alto, United States
Type: Equity

ATNF price evolution
ATNF
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $2.01 $2.65 $6.97 $3.59
Short term investments
Net receivables $0.09 $0.36 $0.62 $0.67
Inventory
Total current assets $2.93 $4.2 $8.93 $6.51
Long term investments
Property, plant & equipment
Goodwill & intangible assets $1.67 $1.66 $1.66 $15.53
Total noncurrent assets $10.73 $10.73 $10.72 $27.82
Total investments
Total assets $13.67 $14.92 $19.65 $34.34
Current liabilities
Accounts payable $0.89 $1.21 $1.8 $1.02
Deferred revenue
Short long term debt $0.59 $0.84 $1.31 $0.41
Total current liabilities $4.27 $5.12 $5.66 $4.72
Long term debt $0.03 $0.03 $0.03 $0.03
Total noncurrent liabilities $2.68 $2.66 $2.65 $3.54
Total debt $0.61 $0.87 $1.34 $0.44
Total liabilities $6.95 $7.78 $8.31 $8.26
Shareholders' equity
Retained earnings -$115.85 -$112.17 -$107.41 -$85.67
Other shareholder equity -$2.9 -$2.88 -$2.89 -$3.69
Total shareholder equity $6.72 $7.14 $11.34 $26.08
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $6.97 $8.22 $2.11 $0.55
Short term investments
Net receivables $0.62 $0.69 $0.3 $0.07
Inventory
Total current assets $8.93 $11.2 $4.01 $0.62
Long term investments $11.88
Property, plant & equipment $0.05
Goodwill & intangible assets $1.66 $38.94 $38.95
Total noncurrent assets $10.72 $51.51 $51.52 $11.88
Total investments $11.88
Total assets $19.65 $62.71 $55.53 $12.5
Current liabilities
Accounts payable $1.8 $0.59 $8.74 $1.06
Deferred revenue
Short long term debt $1.31 $1.91 $3.67 $2.07
Total current liabilities $5.66 $19.7 $21.42 $3.13
Long term debt $0.03 $0.05 $0.11
Total noncurrent liabilities $2.65 $3.69 $3.83 $4.03
Total debt $1.34 $1.96 $3.78 $2.07
Total liabilities $8.31 $23.39 $25.25 $7.15
Shareholders' equity
Retained earnings -$107.41 -$68.68 -$48.36 $1.07
Other shareholder equity -$2.89 $0.82 $0.64 $0.15
Total shareholder equity $11.34 $39.32 $30.29 $5
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.92 $0.79 $0.59 $0.64
Selling, general & administrative $2.76 $4.01 $5.05 $3.42
Total operating expenses $3.68 $4.8 $5.64 $4.06
Operating income -$3.68 -$4.8 -$5.64 -$4.06
Income from continuing operations
EBIT -$3.67 -$4.75 -$22.68 -$21.48
Income tax expense -$0.94
Interest expense $0.01 $0.01 $0.01 $0.01
Net income
Net income -$3.68 -$4.76 -$21.74 -$21.49
Income (for common shares) -$3.68 -$4.76 -$21.74 -$21.49
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $2.43 $3.95 $2.29
Selling, general & administrative $15.47 $11.69 $3.36 $1.21
Total operating expenses $17.9 $15.64 $5.65 $1.21
Operating income -$17.9 -$15.64 -$5.65 -$1.21
Income from continuing operations
EBIT -$39.64 -$20.16 -$9.82 $0.17
Income tax expense -$0.94 -$0.02 -$0.02 $0.26
Interest expense $0.03 $0.19 $1.09
Net income
Net income -$38.73 -$20.32 -$10.88 -$0.09
Income (for common shares) -$38.73 -$20.32 -$12.01 -$0.09
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$3.68 -$4.76 -$21.74 -$21.49
Operating activities
Depreciation $0.03 $0.02 $0.04 $0.01
Business acquisitions & disposals
Stock-based compensation $0.55 $0.56 $0.63 $0.61
Total cash flows from operations -$3.12 -$3.87 -$2.93 -$3.6
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $2.72 $5.51 $5.97
Net borrowings -$0.26 -$0.47 $0.88 -$0.48
Total cash flows from financing $2.46 -$0.47 $6.4 $5.49
Effect of exchange rate $0.02 $0.02 -$0.09 $0.07
Change in cash and equivalents -$0.64 -$4.32 $3.38 $1.96
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$38.73 -$20.32 -$10.88 -$0.09
Operating activities
Depreciation $0.11 $0.11 $0.13
Business acquisitions & disposals $3.01
Stock-based compensation $2.63 $2.85 $1.12
Total cash flows from operations -$12.13 -$19.37 -$3.87 -$1.45
Investing activities
Capital expenditures
Investments $11.48 $108.24
Total cash flows from investing $14.49 $108.24
Financing activities
Dividends paid
Sale and purchase of stock $11.48 $24.61 -$8.93 -$108.43
Net borrowings -$0.61 $0.8 $0.2 $1.08
Total cash flows from financing $10.87 $25.41 -$8.73 -$106.51
Effect of exchange rate -$0 $0.08 $0.14
Change in cash and equivalents -$1.25 $6.12 $2.03 $0.28
Fundamentals
Market cap $3.26M
Enterprise value $1.87M
Shares outstanding 5.32M
Revenue $0.00
EBITDA -$52.48M
EBIT -$52.58M
Net Income -$51.67M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.06
EV/Sales N/A
EV/EBITDA -0.04
EV/EBIT -0.04
P/S ratio N/A
P/B ratio 0.34
Book/Share 1.81
Cash/Share 0.38
EPS -$9.72
ROA -250.30%
ROE -403.09%
Debt/Equity 0.73
Net debt/EBITDA -0.09
Current ratio 0.69
Quick ratio 0.69