Company logo

ASYS - Amtech Systems, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Tempe, United States
Type: Equity

ASYS price evolution
ASYS
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $17.03 $13.13 $14.3 $17.73
Short term investments
Net receivables $21.4 $26.47 $28.4 $29.43
Inventory $34.03 $34.84 $34.66 $35.28
Total current assets $78.19 $81.19 $82.96 $86.86
Long term investments
Property, plant & equipment $19.89 $20.91 $20.79 $21.19
Goodwill & intangible assets $25.79 $33.74 $41.34 $41.82
Total noncurrent assets $46.85 $55.83 $63.4 $64.14
Total investments
Total assets $125.04 $137.02 $146.36 $151
Current liabilities
Accounts payable $8.54 $10.81 $7.47 $7.56
Deferred revenue $9.52 $8.02 $7.81 $9.66
Short long term debt $3.23 $4.89 $5.04 $4.97
Total current liabilities $26.19 $29.72 $26.96 $28.67
Long term debt $17.8 $17.32 $18.11 $19.48
Total noncurrent liabilities $19.23 $18.94 $20.69 $22.04
Total debt $21.02 $22.2 $23.15 $24.46
Total liabilities $45.42 $48.66 $47.66 $50.7
Shareholders' equity
Retained earnings -$46.4 -$37.05 -$25.03 -$24
Other shareholder equity -$1.43 -$1.7 -$1.93 -$0.97
Total shareholder equity $79.62 $88.36 $98.71 $100.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $13.13 $46.87 $32.84 $45.07
Short term investments
Net receivables $26.47 $25.01 $22.5 $11.24
Inventory $34.84 $25.49 $22.07 $17.28
Total current assets $81.19 $102.94 $80.87 $76.57
Long term investments
Property, plant & equipment $20.91 $17.81 $22.73 $17.12
Goodwill & intangible assets $33.74 $11.93 $12.03 $7.24
Total noncurrent assets $55.83 $30.6 $36.05 $25.53
Total investments
Total assets $137.02 $133.53 $116.91 $102.1
Current liabilities
Accounts payable $10.81 $7.3 $8.23 $2.68
Deferred revenue $8.02 $7.23 $1.62 $1.22
Short long term debt $4.89 $2.21 $0.93 $0.38
Total current liabilities $29.72 $22.63 $15.11 $7.48
Long term debt $17.32 $9.62 $12.79 $9.86
Total noncurrent liabilities $18.94 $12.54 $16.17 $13.1
Total debt $22.2 $11.82 $13.72 $10.24
Total liabilities $48.66 $35.17 $31.28 $20.58
Shareholders' equity
Retained earnings -$37.05 -$24.46 -$40.9 -$42.41
Other shareholder equity -$1.7 -$1.77 $0.01 -$0.65
Total shareholder equity $88.36 $98.37 $85.63 $81.52
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $24.92 $33.31
Cost of revenue $16.7 $19.84
Gross Profit $8.22 $13.47
Operating activities
Research & development $1.59 $1.52
Selling, general & administrative $8.57 $11.43
Total operating expenses $17.15 $12.95
Operating income -$8.93 $0.52
Income from continuing operations
EBIT -$9.1 $0.52
Income tax expense $0.06 -$2.95
Interest expense $0.2 $0.26
Net income
Net income -$9.36 $3.2
Income (for common shares) -$9.36 $3.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $113.31 $106.3 $85.2 $65.46
Cost of revenue $77.76 $66.79 $50.67 $41.02
Gross Profit $35.55 $39.51 $34.53 $24.44
Operating activities
Research & development $7.31 $6.39 $5.98 $3.31
Selling, general & administrative $42 $28.3 $24.74 $21.4
Total operating expenses $50.52 $22.23 $30.8 $24.93
Operating income -$14.97 $17.29 $3.73 -$0.48
Income from continuing operations
EBIT -$14.66 $17.29 $3.73 -$14.93
Income tax expense -$2.6 $1.42 $1.93 $0.79
Interest expense $0.52 -$1.5 $0.29
Net income
Net income -$12.58 $17.37 $1.51 -$15.72
Income (for common shares) -$12.58 $17.37 $1.51 -$15.72
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$9.36 -$12.02 -$1.03 $3.2
Operating activities
Depreciation $0.85 $1.58 $1.55 $1.5
Business acquisitions & disposals $0.56 -$35.5
Stock-based compensation $0.32 $0.74 $0.19 $0.17
Total cash flows from operations $4.97 -$0.55 -$1.82 -$2.82
Investing activities
Capital expenditures -$0.76 -$0.98 -$0.94 -$0.75
Investments
Total cash flows from investing -$0.76 -$0.98 -$0.38 -$36.25
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.7 $0.21 $0.3
Net borrowings -$0.56 -$0.55 -$0.54 $11.6
Total cash flows from financing -$0.53 $0.15 -$0.33 $11.9
Effect of exchange rate $0.21 $0.21 -$0.9 $0.37
Change in cash and equivalents $3.9 -$1.17 -$3.43 -$26.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$12.58 $17.37 $1.51 -$15.72
Operating activities
Depreciation $5.01 $1.73 $1.4 $1.26
Business acquisitions & disposals -$34.94 -$5.08 -$9.94
Stock-based compensation $1.27 $0.54 $0.4 $0.33
Total cash flows from operations -$7.7 $5.2 -$5.96 -$1.66
Investing activities
Capital expenditures -$2.89 $18.77 -$3.01 -$2.68
Investments
Total cash flows from investing -$37.83 $18.77 -$8.09 -$12.62
Financing activities
Dividends paid
Sale and purchase of stock $1.24 -$3.4 $1.55 -$1.12
Net borrowings $10.5 -$4.87 -$0.38 -$0.38
Total cash flows from financing $11.74 -$8.27 $1.17 -$1.5
Effect of exchange rate $0.05 -$1.67 $0.66 $1.72
Change in cash and equivalents -$33.74 $14.04 -$12.23 -$14.06
Fundamentals
Market cap $69.25M
Enterprise value $73.24M
Shares outstanding 14.19M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.85
Book/Share 5.71
Cash/Share 1.20
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.55
Net debt/EBITDA N/A
Current ratio 2.99
Quick ratio 1.69