ASO - Academy Sports and Outdoors, Inc.
NASDAQ
->
Consumer Cyclical
->
Specialty Retail
Katy,
United States
Type: Equity
ASO price evolution
ASO
| (in millions $) | 2 Dec 2024 | 3 Sep 2024 | 4 Jun 2024 | 3 Mar 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $324.57 | $378.14 | ||
| Short term investments | ||||
| Net receivables | $18.12 | $12.81 | $13.7 | $19.37 |
| Inventory | $1524.98 | $1366.62 | $1356.81 | $1194.16 |
| Total current assets | $1907.98 | $1812.39 | $1816.98 | $1644.9 |
| Long term investments | ||||
| Property, plant & equipment | $1692.23 | $1573.99 | $1572.82 | $1556.45 |
| Goodwill & intangible assets | $1440.47 | $1440.28 | ||
| Total noncurrent assets | $3061.97 | $3056.9 | ||
| Total investments | ||||
| Total assets | $5091.78 | $4874.36 | $4873.88 | $4676.71 |
| Current liabilities | ||||
| Accounts payable | $764.49 | $704.58 | $735.56 | $541.08 |
| Deferred revenue | ||||
| Short long term debt | $127.63 | $124.47 | ||
| Total current liabilities | $1212.01 | $1091.28 | $1122.08 | $879.86 |
| Long term debt | $483.15 | $483.62 | $484.08 | $484.55 |
| Total noncurrent liabilities | $1830.69 | $1846.28 | ||
| Total debt | $1694.63 | $1707.35 | ||
| Total liabilities | $3130.25 | $2921.96 | $2968.36 | $2722.06 |
| Shareholders' equity | ||||
| Retained earnings | $1715.32 | $1707.1 | $1664.24 | $1711.81 |
| Other shareholder equity | ||||
| Total shareholder equity | $1952.39 | $1905.52 | ||
| (in millions $) | 31 Dec 2023 | 28 Feb 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $347.92 | $337.14 | $486 | $377.6 |
| Short term investments | ||||
| Net receivables | $19.37 | $16.5 | $19.72 | $17.31 |
| Inventory | $1194.16 | $1283.52 | $1171.81 | $990.03 |
| Total current assets | $1644.9 | $1686.67 | $1715.75 | $1415.02 |
| Long term investments | ||||
| Property, plant & equipment | $1556.45 | $1451.51 | $1425.38 | $1521.96 |
| Goodwill & intangible assets | $1440.16 | $1439.64 | $1439.13 | $1438.92 |
| Total noncurrent assets | $3031.81 | $2908.76 | $2869.19 | $2969.46 |
| Total investments | ||||
| Total assets | $4676.71 | $4595.44 | $4584.94 | $4384.48 |
| Current liabilities | ||||
| Accounts payable | $541.08 | $686.47 | $737.83 | $791.4 |
| Deferred revenue | ||||
| Short long term debt | $120.85 | $112.08 | $86.08 | $84.34 |
| Total current liabilities | $879.86 | $1038.72 | $1127.11 | $1167.09 |
| Long term debt | $1575.85 | $584.46 | $1761.25 | $1931.58 |
| Total noncurrent liabilities | $1842.2 | $1928.42 | $1990.88 | $2105.41 |
| Total debt | $1696.69 | $1768.72 | $1847.33 | $2015.91 |
| Total liabilities | $2722.06 | $2967.13 | $3117.99 | $3272.5 |
| Shareholders' equity | ||||
| Retained earnings | $1711.81 | $1411.33 | $1268.06 | $987.17 |
| Other shareholder equity | -$3.32 | |||
| Total shareholder equity | $1954.65 | $1628.31 | $1466.95 | $1111.98 |
| (in millions $) | 30 Jul 2025 | 2 Dec 2024 | 3 Sep 2024 | 4 Jun 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1343.33 | $1548.98 | $1364.22 | |
| Cost of revenue | ||||
| Gross Profit | $456.71 | $558.73 | $455.79 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $365.24 | $368.64 | $353.41 | |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $22.97 | $43.96 | $21.19 | |
| Interest expense | -$9.15 | -$9.07 | -$9.49 | |
| Net income | ||||
| Net income | $65.76 | $142.59 | $76.47 | |
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $6159.29 | $6395.07 | $6773.13 | $5689.23 |
| Cost of revenue | $4049.08 | $4182.57 | $4422.03 | $3955.19 |
| Gross Profit | $2110.21 | $2212.5 | $2351.09 | $1734.05 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $1432.36 | $1365.95 | $1443.15 | $1313.65 |
| Total operating expenses | $1432.36 | $1365.95 | $1443.15 | $1313.65 |
| Operating income | $677.86 | $846.55 | $907.95 | $420.4 |
| Income from continuing operations | ||||
| EBIT | $709.21 | $864.76 | $908.53 | $425.63 |
| Income tax expense | $143.97 | $190.32 | $188.16 | $30.36 |
| Interest expense | $46.05 | $46.44 | $48.99 | $86.51 |
| Net income | ||||
| Net income | $519.19 | $628 | $671.38 | $308.76 |
| Income (for common shares) | $519.19 | $628 | $671.38 | $308.76 |
| (in millions $) | 2 Dec 2024 | 3 Sep 2024 | 4 Jun 2024 | 3 Mar 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$136.44 | -$73.74 | -$32.35 | -$206.14 |
| Financing activities | ||||
| Dividends paid | -$23.84 | -$16.1 | -$8.18 | -$27.22 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$303.39 | -$240.64 | -$137.1 | -$318.87 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$51.92 | -$23.35 | $30.22 | $10.77 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $519.19 | $628 | $671.38 | $308.76 |
| Operating activities | ||||
| Depreciation | $127.66 | $106.75 | $99.75 | $119.36 |
| Business acquisitions & disposals | $8.13 | |||
| Stock-based compensation | $24.38 | $21.18 | $39.26 | $31.62 |
| Total cash flows from operations | $535.78 | $552 | $673.26 | $1011.6 |
| Investing activities | ||||
| Capital expenditures | -$205.62 | -$108.3 | -$75.8 | -$41.27 |
| Investments | ||||
| Total cash flows from investing | -$206.14 | -$108.81 | -$76.02 | -$33.14 |
| Financing activities | ||||
| Dividends paid | -$27.22 | -$24.63 | ||
| Sale and purchase of stock | -$180.68 | -$463.18 | -$359.05 | $206.96 |
| Net borrowings | -$103 | -$103 | -$102.25 | -$665.07 |
| Total cash flows from financing | -$318.87 | -$592.05 | -$488.85 | -$750.23 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $10.78 | -$148.85 | $108.39 | $228.22 |
News
Fundamentals
| Market cap | $3.75B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 69.93M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 1.39 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.57 |
| Quick ratio | 0.32 |