(in millions $) | 30 Jul 2024 | 14 Feb 2024 | 31 Jan 2024 | 2 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $7567.89 | $5146.11 | ||
Short term investments | $2717.92 | $3138.36 | ||
Net receivables | $6572.6 | $6494.15 | $6954.6 | $6402.1 |
Inventory | $10972.3 | $9554.95 | $8850.7 | $7734.4 |
Total current assets | $24137.9 | $26334.92 | $24069.3 | $22035.4 |
Long term investments | $16801.99 | $16383.79 | ||
Property, plant & equipment | $6442 | $5930.29 | $5799.8 | $5033.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $44281.1 | $43136.91 | $43078.6 | $39679.1 |
Current liabilities | ||||
Accounts payable | $3198.6 | $2534.07 | $2346.3 | $2786.9 |
Deferred revenue | ||||
Short long term debt | $0.11 | |||
Total current liabilities | $16130.7 | $17569.57 | $16273.7 | $16749.5 |
Long term debt | $4608.2 | $5000.03 | $4631.5 | $4517.8 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $26427.5 | $28614 | $26869.1 | $26621.7 |
Shareholders' equity | ||||
Retained earnings | $16970.5 | $13364.53 | $14985.8 | $13992.9 |
Other shareholder equity | ||||
Total shareholder equity | $14522.8 | $12392.76 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 9 Feb 2022 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2488.6 | $1523.5 | $7513.8 | $6910.23 |
Short term investments | $2717.92 | $1683.76 | $1059.61 | $1302.2 |
Net receivables | $7256.8 | $7047 | $4306.45 | $3450.66 |
Inventory | $8850.7 | $7199.7 | $5127 | $5219.63 |
Total current assets | $24069.3 | $22549.6 | $18006.86 | $18196.84 |
Long term investments | $16801.99 | $13863.42 | $11919.44 | $944.5 |
Property, plant & equipment | $5799.8 | $4136.9 | $2952.64 | $2821.82 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $12950.71 | |||
Total investments | ||||
Total assets | $43078.6 | $38826 | $29926.3 | $31147.55 |
Current liabilities | ||||
Accounts payable | $2346.3 | $2563.5 | $2094.97 | $1573.97 |
Deferred revenue | ||||
Short long term debt | $0.11 | $781.6 | $503.97 | $10.7 |
Total current liabilities | $16273.7 | $17762.6 | $12057.24 | $7543.18 |
Long term debt | $4812.7 | $3665.7 | $4033.93 | $5326.32 |
Total noncurrent liabilities | $7765.93 | |||
Total debt | $5930.25 | |||
Total liabilities | $26869.1 | $27540 | $19887.91 | $15309.1 |
Shareholders' equity | ||||
Retained earnings | $14809.5 | $11201 | $8233.47 | $12258.59 |
Other shareholder equity | $176.3 | $258.4 | $333.5 | $204.9 |
Total shareholder equity | $14522.8 | $9228.8 | $10038.39 | $13865.4 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 14 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8340.06 | |||
Cost of revenue | $4055.57 | |||
Gross Profit | $4284.49 | |||
Operating activities | ||||
Research & development | $1201.25 | |||
Selling, general & administrative | $328.55 | |||
Total operating expenses | $5585.36 | |||
Operating income | $2754.7 | |||
Income from continuing operations | ||||
EBIT | $2798.07 | |||
Income tax expense | $443.27 | |||
Interest expense | ||||
Net income | ||||
Net income | $2361.2 | |||
Income (for common shares) | $2361.2 |
(in millions $) | 31 Jan 2024 | 15 Feb 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $27558.5 | $22177.91 | $13978.5 | |
Cost of revenue | $10970.18 | $7181.3 | ||
Gross Profit | $13774.4 | $11207.74 | $6797.2 | |
Operating activities | ||||
Research & development | $3407.85 | $2200.8 | ||
Selling, general & administrative | $990.78 | $539.5 | ||
Total operating expenses | $4262.5 | $15368.81 | $9921.6 | |
Operating income | $6809.11 | $4056.9 | ||
Income from continuing operations | ||||
EBIT | $6953.65 | $4056.9 | ||
Income tax expense | $1629.2 | $1015.91 | $551.5 | |
Interest expense | $41.2 | -$43.3 | ||
Net income | ||||
Net income | $8115.2 | $5891.02 | $3553.7 | |
Income (for common shares) | $5891.02 | $3553.7 |
(in millions $) | 30 Jul 2024 | 14 Feb 2024 | 31 Jan 2024 | 2 Aug 2023 |
---|---|---|---|---|
Net income | $2361.2 | |||
Operating activities | ||||
Depreciation | $253.46 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $3555.62 | |||
Investing activities | ||||
Capital expenditures | -$724.18 | |||
Investments | ||||
Total cash flows from investing | -$1713.2 | -$762.15 | -$3634.6 | -$1419.8 |
Financing activities | ||||
Dividends paid | -$1259.3 | -$2348.3 | -$1207.1 | |
Sale and purchase of stock | ||||
Net borrowings | -$5285.68 | |||
Total cash flows from financing | -$1736.9 | -$702.56 | -$3151.4 | -$1167.5 |
Effect of exchange rate | -$1.5 | -$13.8 | -$11.3 | |
Change in cash and equivalents | -$2191.1 | $7567.89 | -$263.6 | -$927 |
(in millions $) | 31 Jan 2024 | 15 Feb 2023 | 9 Feb 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $5891.02 | $5823.9 | $3553.7 | |
Operating activities | ||||
Depreciation | $611.29 | $466.25 | $393.1 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $8889.43 | $10736.48 | $4627.6 | |
Investing activities | ||||
Capital expenditures | -$1381.89 | -$930.82 | -$962 | |
Investments | -$116.4 | |||
Total cash flows from investing | -$3634.6 | -$1077.71 | -$71.27 | -$1352.2 |
Financing activities | ||||
Dividends paid | -$2348.3 | -$1066.4 | ||
Sale and purchase of stock | ||||
Net borrowings | -$4947.17 | -$4035.51 | $1483 | |
Total cash flows from financing | -$3151.4 | -$7476.96 | -$9792 | -$753 |
Effect of exchange rate | -$13.8 | -$5.3 | ||
Change in cash and equivalents | -$263.6 | -$657.55 | -$393.61 | $2517.1 |
Market cap | $277.47B |
---|---|
Enterprise value | N/A |
Shares outstanding | 393.20M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 1.85 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.50 |
Quick ratio | 0.82 |