Company logo

ASML - ASML Holding N.V.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Veldhoven, Netherlands
Type: Equity

ASML price evolution
ASML
(in millions $) 30 Jul 2024 14 Feb 2024 31 Jan 2024 2 Aug 2023
Current assets
Cash $7567.89 $5146.11
Short term investments $2717.92 $3138.36
Net receivables $6572.6 $6494.15 $6954.6 $6402.1
Inventory $10972.3 $9554.95 $8850.7 $7734.4
Total current assets $24137.9 $26334.92 $24069.3 $22035.4
Long term investments $16801.99 $16383.79
Property, plant & equipment $6442 $5930.29 $5799.8 $5033.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $44281.1 $43136.91 $43078.6 $39679.1
Current liabilities
Accounts payable $3198.6 $2534.07 $2346.3 $2786.9
Deferred revenue
Short long term debt $0.11
Total current liabilities $16130.7 $17569.57 $16273.7 $16749.5
Long term debt $4608.2 $5000.03 $4631.5 $4517.8
Total noncurrent liabilities
Total debt
Total liabilities $26427.5 $28614 $26869.1 $26621.7
Shareholders' equity
Retained earnings $16970.5 $13364.53 $14985.8 $13992.9
Other shareholder equity
Total shareholder equity $14522.8 $12392.76
(in millions $) 31 Jan 2024 31 Jan 2023 9 Feb 2022 31 Dec 2020
Current assets
Cash $2488.6 $1523.5 $7513.8 $6910.23
Short term investments $2717.92 $1683.76 $1059.61 $1302.2
Net receivables $7256.8 $7047 $4306.45 $3450.66
Inventory $8850.7 $7199.7 $5127 $5219.63
Total current assets $24069.3 $22549.6 $18006.86 $18196.84
Long term investments $16801.99 $13863.42 $11919.44 $944.5
Property, plant & equipment $5799.8 $4136.9 $2952.64 $2821.82
Goodwill & intangible assets
Total noncurrent assets $12950.71
Total investments
Total assets $43078.6 $38826 $29926.3 $31147.55
Current liabilities
Accounts payable $2346.3 $2563.5 $2094.97 $1573.97
Deferred revenue
Short long term debt $0.11 $781.6 $503.97 $10.7
Total current liabilities $16273.7 $17762.6 $12057.24 $7543.18
Long term debt $4812.7 $3665.7 $4033.93 $5326.32
Total noncurrent liabilities $7765.93
Total debt $5930.25
Total liabilities $26869.1 $27540 $19887.91 $15309.1
Shareholders' equity
Retained earnings $14809.5 $11201 $8233.47 $12258.59
Other shareholder equity $176.3 $258.4 $333.5 $204.9
Total shareholder equity $14522.8 $9228.8 $10038.39 $13865.4
(in millions $) 30 Oct 2024 30 Jul 2024 14 Feb 2024 31 Jan 2024
Revenue
Total revenue $8340.06
Cost of revenue $4055.57
Gross Profit $4284.49
Operating activities
Research & development $1201.25
Selling, general & administrative $328.55
Total operating expenses $5585.36
Operating income $2754.7
Income from continuing operations
EBIT $2798.07
Income tax expense $443.27
Interest expense
Net income
Net income $2361.2
Income (for common shares) $2361.2
(in millions $) 31 Jan 2024 15 Feb 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $27558.5 $22177.91 $13978.5
Cost of revenue $10970.18 $7181.3
Gross Profit $13774.4 $11207.74 $6797.2
Operating activities
Research & development $3407.85 $2200.8
Selling, general & administrative $990.78 $539.5
Total operating expenses $4262.5 $15368.81 $9921.6
Operating income $6809.11 $4056.9
Income from continuing operations
EBIT $6953.65 $4056.9
Income tax expense $1629.2 $1015.91 $551.5
Interest expense $41.2 -$43.3
Net income
Net income $8115.2 $5891.02 $3553.7
Income (for common shares) $5891.02 $3553.7
(in millions $) 30 Jul 2024 14 Feb 2024 31 Jan 2024 2 Aug 2023
Net income $2361.2
Operating activities
Depreciation $253.46
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3555.62
Investing activities
Capital expenditures -$724.18
Investments
Total cash flows from investing -$1713.2 -$762.15 -$3634.6 -$1419.8
Financing activities
Dividends paid -$1259.3 -$2348.3 -$1207.1
Sale and purchase of stock
Net borrowings -$5285.68
Total cash flows from financing -$1736.9 -$702.56 -$3151.4 -$1167.5
Effect of exchange rate -$1.5 -$13.8 -$11.3
Change in cash and equivalents -$2191.1 $7567.89 -$263.6 -$927
(in millions $) 31 Jan 2024 15 Feb 2023 9 Feb 2022 30 Dec 2020
Net income $5891.02 $5823.9 $3553.7
Operating activities
Depreciation $611.29 $466.25 $393.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $8889.43 $10736.48 $4627.6
Investing activities
Capital expenditures -$1381.89 -$930.82 -$962
Investments -$116.4
Total cash flows from investing -$3634.6 -$1077.71 -$71.27 -$1352.2
Financing activities
Dividends paid -$2348.3 -$1066.4
Sale and purchase of stock
Net borrowings -$4947.17 -$4035.51 $1483
Total cash flows from financing -$3151.4 -$7476.96 -$9792 -$753
Effect of exchange rate -$13.8 -$5.3
Change in cash and equivalents -$263.6 -$657.55 -$393.61 $2517.1
Fundamentals
Market cap $277.47B
Enterprise value N/A
Shares outstanding 393.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.85
Net debt/EBITDA N/A
Current ratio 1.50
Quick ratio 0.82