Company logo

ASML - ASML Holding N.V.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Veldhoven, Netherlands
Type: Equity

ASML price evolution
ASML
(in millions $) 14 Feb 2024 31 Jan 2024 2 Aug 2023 19 Jul 2023
Current assets
Cash $7567.89 $5146.11 $6765.2
Short term investments $2717.92 $3138.36 $2881.37
Net receivables $6494.15 $6954.6 $6402.1 $5984.89
Inventory $9554.95 $8850.7 $7734.4 $8244.79
Total current assets $26334.92 $24069.3 $22035.4 $23876.25
Long term investments $16801.99 $16383.79 $15489.15
Property, plant & equipment $5930.29 $5799.8 $5033.6 $5039.89
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $43136.91 $43078.6 $39679.1 $39365.41
Current liabilities
Accounts payable $2534.07 $2346.3 $2786.9
Deferred revenue
Short long term debt $0.11
Total current liabilities $17569.57 $16273.7 $16749.5 $17859.91
Long term debt $5000.03 $4631.5 $4517.8 $4815.93
Total noncurrent liabilities
Total debt
Total liabilities $28614 $26869.1 $26621.7 $28060.69
Shareholders' equity
Retained earnings $13364.53 $14985.8 $13992.9
Other shareholder equity
Total shareholder equity $14522.8 $12392.76 $11304.72
(in millions $) 31 Jan 2024 31 Jan 2023 9 Feb 2022 31 Dec 2020
Current assets
Cash $2488.6 $1523.5 $7513.8 $6910.23
Short term investments $1683.76 $1059.61 $1302.2
Net receivables $7256.8 $7047 $4306.45 $3450.66
Inventory $8850.7 $7199.7 $5127 $5219.63
Total current assets $24069.3 $22549.6 $18006.86 $18196.84
Long term investments $13863.42 $11919.44 $944.5
Property, plant & equipment $5799.8 $4136.9 $2952.64 $2821.82
Goodwill & intangible assets
Total noncurrent assets $12950.71
Total investments
Total assets $43078.6 $38826 $29926.3 $31147.55
Current liabilities
Accounts payable $2346.3 $2563.5 $2094.97 $1573.97
Deferred revenue
Short long term debt $781.6 $503.97 $10.7
Total current liabilities $16273.7 $17762.6 $12057.24 $7543.18
Long term debt $4812.7 $3665.7 $4033.93 $5326.32
Total noncurrent liabilities $7765.93
Total debt $5930.25
Total liabilities $26869.1 $27540 $19887.91 $15309.1
Shareholders' equity
Retained earnings $14809.5 $11201 $8233.47 $12258.59
Other shareholder equity $176.3 $258.4 $333.5 $204.9
Total shareholder equity $9228.8 $10038.39 $13865.4
(in millions $) 14 Feb 2024 31 Jan 2024 2 Aug 2023 19 Jul 2023
Revenue
Total revenue $8340.06 $13648.5 $7357.78
Cost of revenue $4055.57 $3579.91
Gross Profit $4284.49 $6696.6 $3777.87
Operating activities
Research & development $1201.25 $1065.88
Selling, general & administrative $328.55 $299.65
Total operating expenses $5585.36 $2164.9 $4945.45
Operating income $2754.7 $2412.34
Income from continuing operations
EBIT $2798.07 $2482.58
Income tax expense $443.27 $796 $430.55
Interest expense $28.8
Net income
Net income $2361.2 $3871.6 $2069.83
Income (for common shares) $2361.2 $2069.83
(in millions $) 31 Jan 2024 15 Feb 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $27558.5 $22177.91 $13978.5
Cost of revenue $10970.18 $7181.3
Gross Profit $13774.4 $11207.74 $6797.2
Operating activities
Research & development $3407.85 $2200.8
Selling, general & administrative $990.78 $539.5
Total operating expenses $4262.5 $15368.81 $9921.6
Operating income $6809.11 $4056.9
Income from continuing operations
EBIT $6953.65 $4056.9
Income tax expense $1629.2 $1015.91 $551.5
Interest expense $41.2 -$43.3
Net income
Net income $8115.2 $5891.02 $3553.7
Income (for common shares) $5891.02 $3553.7
(in millions $) 14 Feb 2024 31 Jan 2024 2 Aug 2023 19 Jul 2023
Net income $2361.2 $2069.83
Operating activities
Depreciation $253.46 $193.97
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3555.62 $413.59
Investing activities
Capital expenditures -$724.18 -$582.9
Investments
Total cash flows from investing -$762.15 -$3634.6 -$1419.8 -$582.94
Financing activities
Dividends paid -$2348.3 -$1207.1
Sale and purchase of stock
Net borrowings -$5285.68 -$4830.64
Total cash flows from financing -$702.56 -$3151.4 -$1167.5 -$149.89
Effect of exchange rate -$13.8 -$11.3
Change in cash and equivalents $7567.89 -$263.6 -$927 $6765.2
(in millions $) 31 Jan 2024 15 Feb 2023 9 Feb 2022 30 Dec 2020
Net income $5891.02 $5823.9 $3553.7
Operating activities
Depreciation $611.29 $466.25 $393.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $8889.43 $10736.48 $4627.6
Investing activities
Capital expenditures -$1381.89 -$930.82 -$962
Investments -$116.4
Total cash flows from investing -$3634.6 -$1077.71 -$71.27 -$1352.2
Financing activities
Dividends paid -$2348.3 -$1066.4
Sale and purchase of stock
Net borrowings -$4947.17 -$4035.51 $1483
Total cash flows from financing -$3151.4 -$7476.96 -$9792 -$753
Effect of exchange rate -$13.8 -$5.3
Change in cash and equivalents -$263.6 -$657.55 -$393.61 $2517.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 14.19%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.50
Quick ratio 0.96