Company logo

ARTNA - Artesian Resources Corporation

NASDAQ -> Utilities -> Utilities—Regulated Water
Newark, United States
Type: Equity

ARTNA price evolution
ARTNA
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2.5 $6.46 $5.92 $0.12
Short term investments
Net receivables $14.76 $12.43 $13.58 $11.51
Inventory $5.98 $5.49 $5.79 $5.26
Total current assets $30.62 $33.95 $30.11 $21.61
Long term investments
Property, plant & equipment $718.48 $710.15 $699.74 $683.94
Goodwill & intangible assets $1.94 $1.94 $1.94 $1.94
Total noncurrent assets $736.22 $727.87 $720.01 $704.18
Total investments
Total assets $766.83 $761.81 $750.12 $725.79
Current liabilities
Accounts payable $9.7 $8.43 $9.22 $8.1
Deferred revenue
Short long term debt $2.24 $7.27 $2.66 $23.91
Total current liabilities $22.41 $27.18 $24.75 $43.54
Long term debt $178.81 $176.37 $176.09 $176.76
Total noncurrent liabilities $514.02 $505.04 $491.03 $453.09
Total debt $181.05 $183.64 $178.75 $200.67
Total liabilities $536.43 $532.22 $515.78 $496.63
Shareholders' equity
Retained earnings $76.74 $76.24 $74.09 $72.34
Other shareholder equity
Total shareholder equity $230.4 $229.59 $227.27 $189.14
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.5 $1.31 $0.09 $0.03
Short term investments
Net receivables $14.76 $15.14 $9.94 $11.33
Inventory $5.98 $4.7 $1.93 $1.53
Total current assets $30.62 $27.8 $19.16 $17.62
Long term investments
Property, plant & equipment $718.48 $672.24 $594.63 $563.82
Goodwill & intangible assets $1.94 $1.94
Total noncurrent assets $736.22 $691.99 $606.05 $575.6
Total investments
Total assets $766.83 $719.79 $625.21 $593.22
Current liabilities
Accounts payable $9.7 $10.93 $10.21 $6.34
Deferred revenue
Short long term debt $2.24 $22.22 $28.32 $28.68
Total current liabilities $22.41 $44.07 $47.7 $43.72
Long term debt $178.81 $175.62 $143.7 $142.76
Total noncurrent liabilities $514.02 $451.41 $400.85 $389.24
Total debt $181.05 $198.31 $172.02 $171.44
Total liabilities $536.43 $531.86 $448.56 $432.96
Shareholders' equity
Retained earnings $76.74 $71.29 $63.61 $56.61
Other shareholder equity $187.93 $178.01
Total shareholder equity $230.4 $187.93 $178.01 $169.43
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $26.57 $25.25 $22.5
Cost of revenue $14.22 $14.23 $13.9
Gross Profit $12.35 $11.02 $8.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3.44 $3.21 $3.22
Operating income $8.91 $7.8 $5.37
Income from continuing operations
EBIT $9.52 $8.38 $7.43
Income tax expense $2.25 $1.59 $1.31
Interest expense $2.2 $2.34 $2.42
Net income
Net income $5.07 $4.44 $3.71
Income (for common shares) $5.07 $4.44 $3.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $98.86 $98.9 $90.86 $88.14
Cost of revenue $56.73 $56.49 $50.94 $49.02
Gross Profit $42.13 $42.4 $39.92 $39.12
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.34 $12.62 $11.88 $11.14
Operating income $28.79 $29.78 $28.03 $27.98
Income from continuing operations
EBIT $32.2 $32.38 $30.16 $30.12
Income tax expense $6.35 $5.88 $5.74 $5.68
Interest expense $9.16 $8.5 $7.59 $7.62
Net income
Net income $16.7 $18 $16.83 $16.82
Income (for common shares) $16.7 $18 $16.83 $16.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $3.48 $5.07 $4.44 $3.71
Operating activities
Depreciation $3.45 $3.44 $3.21 $3.22
Business acquisitions & disposals
Stock-based compensation $0.07 $0.07 $0.06 $0.06
Total cash flows from operations $8.49 $8.14 $4.71 $10.51
Investing activities
Capital expenditures -$13.32 -$16.51 -$15.51 -$16.74
Investments
Total cash flows from investing -$13.32 -$16.51 -$15.51 -$16.74
Financing activities
Dividends paid -$2.98 -$2.92 -$2.7 -$2.65
Sale and purchase of stock $0.23 $0.1 $36.64 $0.09
Net borrowings -$1.92 $4.89 -$21.92 $2.33
Total cash flows from financing $0.87 $8.91 $16.6 $5.04
Effect of exchange rate
Change in cash and equivalents -$3.95 $0.54 $5.81 -$1.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $16.7 $18 $16.83 $16.82
Operating activities
Depreciation $13.34 $12.62 $11.88 $11.14
Business acquisitions & disposals -$6.34 -$5.74
Stock-based compensation $0.25 $0.15 $0.19 $0.18
Total cash flows from operations $31.85 $24.27 $31.31 $20.36
Investing activities
Capital expenditures -$62.08 -$48.42 -$40.72 -$34.23
Investments
Total cash flows from investing -$62.08 -$54.76 -$40.72 -$39.97
Financing activities
Dividends paid -$11.24 -$10.32 -$9.83 -$9.38
Sale and purchase of stock $37.07 $2.09 $1.39 $1.54
Net borrowings -$16.61 $23.51 $2.1 $17.6
Total cash flows from financing $31.42 $31.71 $9.48 $19.05
Effect of exchange rate
Change in cash and equivalents $1.2 $1.22 $0.06 -$0.57
Fundamentals
Market cap $353.11M
Enterprise value $531.66M
Shares outstanding 10.29M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.53
Book/Share 22.40
Cash/Share 0.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.33
Net debt/EBITDA N/A
Current ratio 1.37
Quick ratio 1.10