Acquired by Aadi Bioscience in August 2021
Company logo

ARPO - Aerpio Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cincinnati, United States
Type: Equity

ARPO price evolution
ARPO
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Current assets
Cash $36.84 $39.03 $42.62 $47.3
Short term investments
Net receivables
Inventory
Total current assets $37.39 $41 $44.72 $49.58
Long term investments
Property, plant & equipment $0.01 $0.14 $0.19 $0.23
Goodwill & intangible assets
Total noncurrent assets $0.03 $0.16 $0.21 $0.25
Total investments
Total assets $37.42 $41.16 $44.92 $49.83
Current liabilities
Accounts payable $2.2 $2.09 $1.8 $2.42
Deferred revenue
Short long term debt $0.01 $0.04 $0.07 $0.09
Total current liabilities $2.21 $2.13 $1.87 $2.51
Long term debt
Total noncurrent liabilities
Total debt $0.01 $0.04 $0.07 $0.09
Total liabilities $2.21 $2.13 $1.87 $2.51
Shareholders' equity
Retained earnings -$155.4 -$150.99 -$146.55 -$141.83
Other shareholder equity $0 $0
Total shareholder equity $35.22 $39.03 $43.06 $47.32
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $42.62 $38.56 $62.65 $20.29
Short term investments
Net receivables
Inventory
Total current assets $44.72 $39.57 $63.98 $20.9
Long term investments
Property, plant & equipment $0.19 $0.33 $0.1 $0.11
Goodwill & intangible assets
Total noncurrent assets $0.21 $0.37 $0.14 $0.13
Total investments
Total assets $44.92 $39.94 $64.12 $21.03
Current liabilities
Accounts payable $1.8 $3.23 $5.46 $3.59
Deferred revenue
Short long term debt $0.07 $0.1
Total current liabilities $1.87 $3.33 $5.46 $3.59
Long term debt $0.07
Total noncurrent liabilities $0.07
Total debt $0.07 $0.17
Total liabilities $1.87 $3.4 $5.46 $3.59
Shareholders' equity
Retained earnings -$146.55 -$142.24 -$118.96 -$108.56
Other shareholder equity -$0 $0
Total shareholder equity $43.06 $36.54 $58.67 $17.44
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.72 $2.23 $3.23 $3.99
Selling, general & administrative $4.05 $2.14 $2.41 $1.88
Total operating expenses $4.77 $5.6 $5.64 $5.86
Operating income -$4.77 -$5.6 -$5.64 -$5.86
Income from continuing operations
EBIT -$4.41 -$4.44 -$4.72 -$4.96
Income tax expense
Interest expense
Net income
Net income -$4.41 -$4.44 -$4.72 -$4.96
Income (for common shares) -$4.41 -$4.44 -$4.72 -$4.96
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $15 $20.16
Cost of revenue
Gross Profit $15 $20.16
Operating activities
Research & development $12.59 $12.82 $17.85 $12.15
Selling, general & administrative $8.76 $9.76 $13.49 $9.24
Total operating expenses $21.36 $24.44 $31.34 $21.39
Operating income -$6.36 -$24.44 -$11.18 -$21.39
Income from continuing operations
EBIT -$4.32 -$23.27 -$11.17 -$21.29
Income tax expense
Interest expense -$0.78 $0.11
Net income
Net income -$4.32 -$23.27 -$10.4 -$21.4
Income (for common shares) -$4.32 -$23.27 -$10.4 -$22.34
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Net income -$4.41 -$4.44 -$4.72 -$4.96
Operating activities
Depreciation $0.01 $0.02 $0.02 $0.02
Business acquisitions & disposals
Stock-based compensation $0.56 $0.35 $0.31 $0.33
Total cash flows from operations -$2.23 -$3.67 -$4.82 -$6.92
Investing activities
Capital expenditures -$0.01
Investments
Total cash flows from investing -$0.02 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.07 $0.14
Net borrowings
Total cash flows from financing $0.03 $0.07 $0.14 $9.34
Effect of exchange rate
Change in cash and equivalents -$2.19 -$3.6 -$4.68 $2.42
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income -$4.32 -$23.27 -$10.4 -$21.4
Operating activities
Depreciation $0.06 $0.08 $0.05 $0.05
Business acquisitions & disposals
Stock-based compensation $1.28 $1.09 $3.43 $0.65
Total cash flows from operations -$5.38 -$23.85 -$5.81 -$18.88
Investing activities
Capital expenditures -$0.02 -$0.24 -$0.04 -$0.01
Investments $0.05
Total cash flows from investing -$0.02 -$0.24 -$0.04 $0.04
Financing activities
Dividends paid
Sale and purchase of stock $9.48 $48.2 $37.2
Net borrowings $0.3
Total cash flows from financing $9.48 $9.48 $48.2 $37.5
Effect of exchange rate
Change in cash and equivalents $4.08 -$24.09 $42.35 $18.65
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 47.66M
Revenue $0.00
EBITDA -$18.46M
EBIT -$18.52M
Net Income -$18.52M
Revenue Q/Q -100.00%
Revenue Y/Y -100.00%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.74
Cash/Share 0.77
EPS -$0.39
ROA -42.74%
ROE -45.01%
Debt/Equity 0.04
Net debt/EBITDA 1.88
Current ratio 16.94
Quick ratio 16.94