Company logo

ARCT - Arcturus Therapeutics Holdings Inc.

NASDAQ -> Healthcare -> Biotechnology
San Diego, United States
Type: Equity

ARCT price evolution
ARCT
(in millions $) 30 Jun 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $315.33 $343.4 $347 $346.92
Short term investments
Net receivables $24.09 $27.06 $32.06 $38.22
Inventory
Total current assets $347.01 $375.79 $386.59 $393.27
Long term investments $1.89 $1.89 $1.89 $22.13
Property, plant & equipment $39.72 $41.18 $40.93 $42.25
Goodwill & intangible assets
Total noncurrent assets $41.6 $43.06 $42.81 $64.38
Total investments $1.89 $1.89 $1.89 $22.13
Total assets $388.61 $418.85 $429.4 $457.65
Current liabilities
Accounts payable $13.9 $9.14 $5.28 $18.36
Deferred revenue $53.71 $83.31 $87.33 $82.68
Short long term debt
Total current liabilities $91.72 $115.43 $81.99 $87.68
Long term debt $26.96 $27.65 $25.91 $47.02
Total noncurrent liabilities $38.31 $39.45 $68.9 $89.91
Total debt $26.96 $27.65 $25.91 $47.02
Total liabilities $130.03 $154.88 $150.89 $177.59
Shareholders' equity
Retained earnings -$411.9 -$394.68 -$367.87 -$356.16
Other shareholder equity
Total shareholder equity $258.58 $263.97 $278.51 $280.06
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $347 $391.88 $370.49 $462.89
Short term investments
Net receivables $32.06 $2.76 $3.37 $2.13
Inventory
Total current assets $386.59 $403.33 $378.96 $467.79
Long term investments $1.89 $2.09 $2.59 $0.11
Property, plant & equipment $40.93 $44.96 $11.26 $8.56
Goodwill & intangible assets
Total noncurrent assets $42.81 $47.05 $13.85 $8.67
Total investments $1.89 $2.09 $2.59 $0.11
Total assets $429.4 $450.39 $392.81 $476.46
Current liabilities
Accounts payable $5.28 $7.45 $10.06 $10.77
Deferred revenue $87.33 $48.72 $63.41 $30.62
Short long term debt $60.66 $22.47
Total current liabilities $81.99 $126.98 $99.54 $49.52
Long term debt $25.91 $30.22 $45.13 $17.87
Total noncurrent liabilities $68.9 $53.09 $65.07 $30.38
Total debt $25.91 $90.87 $67.61 $17.87
Total liabilities $150.89 $180.07 $164.6 $79.9
Shareholders' equity
Retained earnings -$367.87 -$338.14 -$347.49 -$143.82
Other shareholder equity
Total shareholder equity $278.51 $270.31 $228.21 $396.55
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $49.86 $38.01 $30.86 $45.14
Cost of revenue
Gross Profit $49.86 $38.01 $30.86 $45.14
Operating activities
Research & development $58.67 $53.57 $36.62 $51.08
Selling, general & administrative $12.32 $14.85 $12.51 $13.38
Total operating expenses $70.98 $68.42 $49.13 $64.45
Operating income -$21.13 -$30.41 -$18.27 -$19.31
Income from continuing operations
EBIT -$17.37 -$26.45 -$18.33 -$19.31
Income tax expense -$0.15 $0.37 $0.26 $0.89
Interest expense -$6.88 -$3.98
Net income
Net income -$17.22 -$26.82 -$11.71 -$16.22
Income (for common shares) -$17.22 -$26.82 -$11.71 -$16.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $166.8 $206 $12.36 $9.54
Cost of revenue
Gross Profit $166.8 $206 $12.36 $9.54
Operating activities
Research & development $192.13 $147.75 $173.76 $57.85
Selling, general & administrative $52.87 $46.07 $41.45 $23.22
Total operating expenses $245 $193.82 $215.21 $81.06
Operating income -$78.2 $12.18 -$202.85 -$71.52
Income from continuing operations
EBIT -$44.48 $11.06 -$201.75 -$71.79
Income tax expense $1.83 $1.29
Interest expense -$16.59 $0.42 $1.92 $0.36
Net income
Net income -$29.73 $9.35 -$203.67 -$72.15
Income (for common shares) -$29.73 $9.35 -$203.67 -$72.15
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$17.22 -$26.82 -$11.71 -$16.22
Operating activities
Depreciation $0.91 $0.9 $0.81 $0.83
Business acquisitions & disposals
Stock-based compensation $9.42 $10.09 $8.81 $9.27
Total cash flows from operations -$30.14 -$5.56 -$0.63 -$32.41
Investing activities
Capital expenditures -$0.33 -$0.24 -$0.88 -$0.98
Investments
Total cash flows from investing -$0.33 -$0.24 -$0.88 -$0.98
Financing activities
Dividends paid
Sale and purchase of stock $2.4 $2.19 $1.34 $1.84
Net borrowings -$20 $20
Total cash flows from financing $2.4 $2.19 -$18.66 $21.84
Effect of exchange rate
Change in cash and equivalents -$28.07 -$3.61 -$20.16 -$11.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$29.73 $9.35 -$203.67 -$72.15
Operating activities
Depreciation $2.96 $1.53 $1.19 $0.88
Business acquisitions & disposals
Stock-based compensation $34.65 $30.61 $28.91 $6.76
Total cash flows from operations -$18.1 $31.99 -$135.04 -$42.86
Investing activities
Capital expenditures -$2.9 -$7.73 -$3.41 -$1.74
Investments
Total cash flows from investing -$2.9 -$7.73 -$3.41 -$1.74
Financing activities
Dividends paid
Sale and purchase of stock $3.28 $2.14 $1.42 $436.14
Net borrowings -$27.36 -$5 $46.6
Total cash flows from financing -$24.09 -$2.86 $48.02 $436.14
Effect of exchange rate
Change in cash and equivalents -$45.09 $21.41 -$90.43 $391.54
Fundamentals
Market cap $461.61M
Enterprise value $173.24M
Shares outstanding 27.04M
Revenue $163.87M
EBITDA -$78.00M
EBIT -$81.45M
Net Income -$71.96M
Revenue Q/Q 373.99%
Revenue Y/Y -38.04%
P/E ratio -6.41
EV/Sales 1.06
EV/EBITDA -2.22
EV/EBIT -2.13
P/S ratio 2.82
P/B ratio 1.79
Book/Share 9.56
Cash/Share 11.66
EPS -$2.66
ROA -16.99%
ROE -26.62%
Debt/Equity 0.54
Net debt/EBITDA 2.38
Current ratio 3.78
Quick ratio 3.78