Company logo

AQST - Aquestive Therapeutics, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Warren, United States
Type: Equity

AQST price evolution
AQST
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $23.87 $24.92 $22.44 $26.88
Short term investments
Net receivables $8.47 $8.55 $10.1 $7.55
Inventory $6.77 $7.08 $5.95 $6.98
Total current assets $40.97 $42.46 $39.79 $43.71
Long term investments
Property, plant & equipment $9.74 $10.22 $10.38 $9.7
Goodwill & intangible assets $1.28 $1.32 $1.36 $1.4
Total noncurrent assets $16.45 $16.99 $17.21 $17.58
Total investments
Total assets $57.42 $59.45 $56.99 $61.28
Current liabilities
Accounts payable $8.93 $9.99 $10.69 $12.44
Deferred revenue $33.9 $35.37 $37.11 $37.8
Short long term debt $1.33 $5.96 $19.71 $18.67
Total current liabilities $18.31 $24.06 $38.65 $40.38
Long term debt $111.24 $103.58 $89.87 $95.04
Total noncurrent liabilities $145.6 $138.32 $124.99 $130.14
Total debt $112.57 $109.53 $109.58 $113.71
Total liabilities $163.91 $162.38 $163.65 $170.52
Shareholders' equity
Retained earnings -$319.08 -$310.97 -$308.93 -$303.14
Other shareholder equity
Total shareholder equity -$106.49 -$102.93 -$106.65 -$109.23
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $23.87 $27.27 $28.02 $31.81
Short term investments
Net receivables $8.47 $4.7 $12.12 $6.96
Inventory $6.77 $5.78 $4.04 $2.46
Total current assets $40.97 $39.89 $47.26 $44.63
Long term investments
Property, plant & equipment $9.74 $7.9 $7.78 $10.32
Goodwill & intangible assets $1.28 $1.44 $0.05 $0.1
Total noncurrent assets $16.45 $17.18 $14.73 $18.26
Total investments
Total assets $57.42 $55.67 $61.99 $62.88
Current liabilities
Accounts payable $8.93 $9.95 $8.31 $7.09
Deferred revenue $33.9 $32.93 $7.89 $4.33
Short long term debt $1.33 $20.1 $4.15 $4.75
Total current liabilities $18.31 $39.68 $21.96 $21.1
Long term debt $111.24 $33.45 $112.56 $84.7
Total noncurrent liabilities $145.6 $136.1 $122.16 $90.28
Total debt $112.57 $122.75 $116.7 $89.45
Total liabilities $163.91 $174.23 $144.13 $111.38
Shareholders' equity
Retained earnings -$319.08 -$311.21 -$256.8 -$186.26
Other shareholder equity
Total shareholder equity -$106.49 -$118.55 -$82.13 -$48.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13.21 $13 $13.24 $11.13
Cost of revenue $4.68 $4.8 $6.62 $4.74
Gross Profit $8.53 $8.2 $6.62 $6.4
Operating activities
Research & development $2.89 $3.2 $3.47 $3.55
Selling, general & administrative $9.55 $7.38 $7.36 $7.46
Total operating expenses $12.44 $10.58 $10.83 $11
Operating income -$3.91 -$2.38 -$4.21 -$4.61
Income from continuing operations
EBIT -$4.78 -$0.86 -$4.08 $9.55
Income tax expense $0.1 -$0.14 $0.28
Interest expense $3.23 $1.31 $1.43 $1.49
Net income
Net income -$8.11 -$2.04 -$5.79 $8.07
Income (for common shares) -$8.11 -$2.04 -$5.79 $8.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $50.58 $47.68 $50.83 $45.85
Cost of revenue $20.83 $19.39 $14.99 $12.96
Gross Profit $29.75 $28.29 $35.84 $32.88
Operating activities
Research & development $13.1 $17.48 $17.05 $19.89
Selling, general & administrative $31.75 $52.88 $53.48 $55.89
Total operating expenses $44.85 $70.36 $70.52 $75.78
Operating income -$15.1 -$42.07 -$34.68 -$42.89
Income from continuing operations
EBIT -$0.16 -$41.97 -$48.08 -$42.76
Income tax expense $0.24
Interest expense $7.46 $12.44 $22.46 $13.02
Net income
Net income -$7.87 -$54.41 -$70.54 -$55.78
Income (for common shares) -$7.87 -$54.41 -$70.54 -$55.78
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$8.11 -$2.04 -$5.79 $8.07
Operating activities
Depreciation $0.47 $0.26 $0.29 $0.33
Business acquisitions & disposals
Stock-based compensation $0.94 $0.77 $0.63 $0.34
Total cash flows from operations -$4.94 -$2.35 -$7.91 $8.82
Investing activities
Capital expenditures -$0.02 -$0.15 -$0.83 -$0
Investments
Total cash flows from investing -$0.02 -$0.15 -$0.83 -$0
Financing activities
Dividends paid
Sale and purchase of stock $3.61 $4.98 $7.75 $0.92
Net borrowings $0.3 -$0.01 -$3.46 -$10.11
Total cash flows from financing $3.91 $4.98 $4.29 -$9.21
Effect of exchange rate
Change in cash and equivalents -$1.04 $2.48 -$4.45 -$0.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.87 -$54.41 -$70.54 -$55.78
Operating activities
Depreciation $1.34 $2.39 $2.96 $3.44
Business acquisitions & disposals
Stock-based compensation $2.69 $4.38 $6.82 $6.58
Total cash flows from operations -$6.38 -$9.79 -$32.98 -$45.46
Investing activities
Capital expenditures -$0.99 -$2.52 -$0.91 -$0.52
Investments
Total cash flows from investing -$0.99 -$2.52 -$0.91 -$0.52
Financing activities
Dividends paid
Sale and purchase of stock $17.26 $13.59 $30.12 $6.21
Net borrowings -$13.27 -$2.02 $22.34
Total cash flows from financing $3.97 $11.56 $30.11 $28.46
Effect of exchange rate
Change in cash and equivalents -$3.4 -$0.75 -$3.78 -$17.52
Fundamentals
Market cap $281.33M
Enterprise value $370.03M
Shares outstanding 68.53M
Revenue $50.58M
EBITDA $1.18M
EBIT -$163.00K
Net Income -$7.87M
Revenue Q/Q 23.63%
Revenue Y/Y 6.09%
P/E ratio -35.75
EV/Sales 7.32
EV/EBITDA 313.05
EV/EBIT -2.27K
P/S ratio 5.56
P/B ratio -2.64
Book/Share -1.55
Cash/Share 0.35
EPS -$0.11
ROA -13.39%
ROE 7.40%
Debt/Equity -1.54
Net debt/EBITDA 118.47
Current ratio 2.24
Quick ratio 1.87