Company logo

APPS - Digital Turbine, Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

APPS price evolution
APPS
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $49.47 $58.65 $59.07
Short term investments
Net receivables $217.24 $195.53 $203.89
Inventory
Total current assets $287.29 $269.82 $278.13
Long term investments
Property, plant & equipment $53.19 $53.31 $50.96
Goodwill & intangible assets $741.59 $754.37 $921.19
Total noncurrent assets $819.35 $821.36 $983.26
Total investments
Total assets $1106.63 $1091.19 $1261.39
Current liabilities
Accounts payable $159.53 $139.85 $138.19
Deferred revenue $66.16 $55.15
Short long term debt
Total current liabilities $268.66 $244.85 $228.28
Long term debt $374.03 $383.81 $405.73
Total noncurrent liabilities $392.28 $398.48 $434.29
Total debt $374.03 $383.81 $405.73
Total liabilities $660.94 $643.33 $662.57
Shareholders' equity
Retained earnings -$358.84 -$344.78 -$183.29
Other shareholder equity -$46.49 -$50.08 -$48.79
Total shareholder equity $445.7 $447.86 $598.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $75.56 $127.16 $31.12 $21.66
Short term investments
Net receivables $178.19 $263.14 $61.98 $33.13
Inventory
Total current assets $266.07 $410.87 $97.39 $58.45
Long term investments
Property, plant & equipment $49.4 $46.52 $16.55 $12.42
Goodwill & intangible assets $941.21 $1000.38 $133.48 $113.14
Total noncurrent assets $1000.49 $1047.64 $162.98 $125.56
Total investments
Total assets $1266.56 $1458.51 $260.37 $184.01
Current liabilities
Accounts payable $119.34 $167.86 $34.95 $31.58
Deferred revenue
Short long term debt $12.5 $14.56 $1.19
Total current liabilities $220.92 $385.26 $111.15 $82.81
Long term debt $410.52 $520.78 $520.78 $18.5
Total noncurrent liabilities $438.38 $557.03 $4.11 $23.75
Total debt $410.52 $533.28 $14.56 $19.69
Total liabilities $659.3 $942.29 $115.26 $106.56
Shareholders' equity
Retained earnings -$175.12 -$191.79 -$227.33 -$282.22
Other shareholder equity -$41.95 -$39.34 -$0.9 -$0.59
Total shareholder equity $603.14 $512.93 $145.11 $77.45
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $142.63 $143.26 $146.37
Cost of revenue $78.98 $9.02 $79.2
Gross Profit $63.66 $134.24 $67.16
Operating activities
Research & development $13.04 $14.04 $15.8
Selling, general & administrative $59.89 $56.92 $56.08
Total operating expenses $72.92 $218.14 $71.88
Operating income -$9.27 -$83.9 -$4.71
Income from continuing operations
EBIT -$9.24 -$154.35 -$2.33
Income tax expense -$2.85 -$0.71 -$1.54
Interest expense $7.67 $7.84 $7.39
Net income
Net income -$14.06 -$161.48 -$8.18
Income (for common shares) -$14.06 -$161.48 -$8.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $665.92 $747.6 $313.58 $138.72
Cost of revenue $345.69 $400.49 $181.01 $85.04
Gross Profit $320.23 $347.11 $132.57 $53.67
Operating activities
Research & development $56.49 $52.72 $20.12 $12.02
Selling, general & administrative $217.58 $202.15 $53.24 $28.44
Total operating expenses $274.06 $254.87 $73.36 $40.46
Operating income $46.16 $92.24 $59.21 $13.21
Income from continuing operations
EBIT $45.17 $52.44 $42.86 $3.48
Income tax expense $5.15 $8.4 -$13.03 -$10.38
Interest expense $23.35 $8.49 $1 -$0.04
Net income
Net income $16.67 $35.55 $54.88 $13.9
Income (for common shares) $16.67 $35.55 $54.88 $13.9
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$14.06 -$161.48 -$8.18 -$13.93
Operating activities
Depreciation $21.01 $20.67 $21.26 $20.93
Business acquisitions & disposals $0.07
Stock-based compensation $7.99 $9.02 $10.02 $10.76
Total cash flows from operations $11.66 $27.45 $1.32 $15.86
Investing activities
Capital expenditures -$3.11 -$7 -$7.28 -$5.26
Investments -$9.68 -$4.5
Total cash flows from investing -$12.72 -$7 -$7.28 -$9.76
Financing activities
Dividends paid
Sale and purchase of stock $0.06 $2 $0.73 $0.93
Net borrowings -$10 -$22.14 -$5 -$12.01
Total cash flows from financing -$10.08 -$20.24 -$8.95 -$11.59
Effect of exchange rate $1.96 -$0.63 -$1.58 $1.18
Change in cash and equivalents -$9.18 -$0.42 -$16.49 -$4.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $16.67 $35.55 $54.88 $13.9
Operating activities
Depreciation $81.07 $57.45 $7.11 $2.34
Business acquisitions & disposals -$2.71 -$148.72 -$28.6 -$41.87
Stock-based compensation $30.4 $19.3 $5.88 $3.35
Total cash flows from operations $113.38 $84.74 $62.8 $31.38
Investing activities
Capital expenditures -$23.86 -$23.28 -$9.2 -$4.84
Investments -$8.5
Total cash flows from investing -$35.06 -$172 -$37.81 -$46.72
Financing activities
Dividends paid
Sale and purchase of stock $2.02 $4.3 $7.21 $6.49
Net borrowings -$123.6 $492.22 -$5.47 $19.69
Total cash flows from financing -$128.29 $185.24 -$15.22 $26.18
Effect of exchange rate -$1.63 -$1.94 -$0.31 -$0.23
Change in cash and equivalents -$51.6 $96.04 $9.46 $10.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.09
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A