Company logo

APPS - Digital Turbine, Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

APPS price evolution
APPS
(in millions $) 31 Jan 2025 30 Oct 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $33.6 $49.47
Short term investments
Net receivables $191.01 $217.24
Inventory
Total current assets $242.34 $287.29
Long term investments
Property, plant & equipment $54.91 $53.19
Goodwill & intangible assets $533.58 $741.59
Total noncurrent assets $623.2 $819.35
Total investments
Total assets $865.54 $1106.63
Current liabilities
Accounts payable $159.2 $159.53
Deferred revenue $33.93 $66.16
Short long term debt
Total current liabilities $236.02 $268.66
Long term debt $383.49 $374.03
Total noncurrent liabilities $415.58 $392.28
Total debt $383.49 $374.03
Total liabilities $651.61 $660.94
Shareholders' equity
Retained earnings -$595.34 -$358.84
Other shareholder equity -$48.95 -$46.49
Total shareholder equity $213.93 $445.7
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $33.6 $75.56 $127.16 $31.12
Short term investments
Net receivables $191.01 $178.19 $263.14 $61.98
Inventory
Total current assets $242.34 $266.07 $410.87 $97.39
Long term investments
Property, plant & equipment $54.91 $49.4 $46.52 $16.55
Goodwill & intangible assets $533.58 $941.21 $1000.38 $133.48
Total noncurrent assets $623.2 $1000.49 $1047.64 $162.98
Total investments
Total assets $865.54 $1266.56 $1458.51 $260.37
Current liabilities
Accounts payable $159.2 $119.34 $167.86 $34.95
Deferred revenue $33.93
Short long term debt $12.5 $14.56
Total current liabilities $236.02 $220.92 $385.26 $111.15
Long term debt $383.49 $410.52 $520.78 $520.78
Total noncurrent liabilities $415.58 $438.38 $557.03 $4.11
Total debt $383.49 $410.52 $533.28 $14.56
Total liabilities $651.61 $659.3 $942.29 $115.26
Shareholders' equity
Retained earnings -$595.34 -$175.12 -$191.79 -$227.33
Other shareholder equity -$48.95 -$41.95 -$39.34 -$0.9
Total shareholder equity $213.93 $603.14 $512.93 $145.11
(in millions $) 31 Jan 2025 30 Oct 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $112.22 $142.63
Cost of revenue $61.11 $78.98
Gross Profit $51.12 $63.66
Operating activities
Research & development $11.28 $13.04
Selling, general & administrative $58.21 $59.89
Total operating expenses $258.96 $72.92
Operating income -$207.84 -$9.27
Income from continuing operations
EBIT -$208.15 -$9.24
Income tax expense $20.41 -$2.85
Interest expense $7.94 $7.67
Net income
Net income -$236.51 -$14.06
Income (for common shares) -$236.51 -$14.06
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $544.48 $665.92 $747.6 $313.58
Cost of revenue $297.02 $345.69 $400.49 $181.01
Gross Profit $247.46 $320.23 $347.11 $132.57
Operating activities
Research & development $54.16 $56.49 $52.72 $20.12
Selling, general & administrative $231.1 $217.58 $202.15 $53.24
Total operating expenses $621.89 $274.06 $254.87 $73.36
Operating income -$374.44 $46.16 $92.24 $59.21
Income from continuing operations
EBIT -$374.07 $45.17 $52.44 $42.86
Income tax expense $15.32 $5.15 $8.4 -$13.03
Interest expense $30.84 $23.35 $8.49 $1
Net income
Net income -$420.23 $16.67 $35.55 $54.88
Income (for common shares) -$420.23 $16.67 $35.55 $54.88
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income -$236.51 -$14.06 -$161.48 -$8.18
Operating activities
Depreciation $20.92 $21.01 $20.67 $21.26
Business acquisitions & disposals $0.07
Stock-based compensation $6.74 $7.99 $9.02 $10.02
Total cash flows from operations -$11.76 $11.66 $27.45 $1.32
Investing activities
Capital expenditures -$6.89 -$3.11 -$7 -$7.28
Investments -$9.96 -$9.68
Total cash flows from investing -$16.85 -$12.72 -$7 -$7.28
Financing activities
Dividends paid
Sale and purchase of stock $0.09 $0.06 $2 $0.73
Net borrowings $10 -$10 -$22.14 -$5
Total cash flows from financing $9.97 -$10.08 -$20.24 -$8.95
Effect of exchange rate $2.77 $1.96 -$0.63 -$1.58
Change in cash and equivalents -$15.86 -$9.18 -$0.42 -$16.49
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$420.23 $16.67 $35.55 $54.88
Operating activities
Depreciation $83.86 $81.07 $57.45 $7.11
Business acquisitions & disposals $0.07 -$2.71 -$148.72 -$28.6
Stock-based compensation $33.76 $30.4 $19.3 $5.88
Total cash flows from operations $28.68 $113.38 $84.74 $62.8
Investing activities
Capital expenditures -$24.28 -$23.86 -$23.28 -$9.2
Investments -$19.63 -$8.5
Total cash flows from investing -$43.85 -$35.06 -$172 -$37.81
Financing activities
Dividends paid
Sale and purchase of stock $2.87 $2.02 $4.3 $7.21
Net borrowings -$27.13 -$123.6 $492.22 -$5.47
Total cash flows from financing -$29.3 -$128.29 $185.24 -$15.22
Effect of exchange rate $2.52 -$1.63 -$1.94 -$0.31
Change in cash and equivalents -$41.95 -$51.6 $96.04 $9.46
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.05
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A