Company logo

APPN - Appian Corporation

NASDAQ -> Technology -> Software—Infrastructure
Mclean, United States
Type: Equity

APPN price evolution
APPN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $120.79 $170.11 $149.35
Short term investments $28.34 $9.65
Net receivables $140.21 $131.69 $129.32 $171.56
Inventory
Total current assets $360.47 $363.99 $389.88 $414.36
Long term investments
Property, plant & equipment $71.42 $73.69 $81.63 $82.66
Goodwill & intangible assets $29.34 $29.95 $31
Total noncurrent assets $190.6 $205.48 $213.15
Total investments $28.34 $9.65
Total assets $549.91 $554.58 $595.36 $627.5
Current liabilities
Accounts payable $6.93 $5.74 $9.88 $6.17
Deferred revenue $222.93 $226.16 $240.69
Short long term debt $20.67 $19.32 $78.07
Total current liabilities $298.47 $293.69 $293.93 $371.17
Long term debt $243.22 $301.42 $305.38 $199.29
Total noncurrent liabilities $306.55 $311.09 $203.99
Total debt $322.09 $324.7 $277.35
Total liabilities $599.71 $600.24 $605.02 $575.16
Shareholders' equity
Retained earnings -$598.51 -$596.41 -$552.82 -$519.89
Other shareholder equity -$22.81 -$11.81 -$10.71 -$23.55
Total shareholder equity -$45.66 -$9.66 $52.34
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $149.35 $150.38 $101.59 $112.46
Short term investments $9.65 $47.86 $55.18 $109.83
Net receivables $171.56 $165.96 $130.05 $97.28
Inventory
Total current assets $414.36 $422.5 $338.26 $365.42
Long term investments $14.42 $36.12
Property, plant & equipment $82.66 $79.1 $64.81 $66.06
Goodwill & intangible assets $31 $31.6 $34.94 $6.61
Total noncurrent assets $213.15 $171.72 $166.25 $147.1
Total investments $9.65 $47.86 $69.6 $145.95
Total assets $627.5 $594.21 $504.52 $512.52
Current liabilities
Accounts payable $6.17 $8 $5.77 $2.97
Deferred revenue $240.69 $200.32 $152.6 $120.14
Short long term debt $78.07 $11.42 $8.11 $6.92
Total current liabilities $371.17 $270.25 $215.72 $155.89
Long term debt $199.29 $115.38 $48.78 $51.19
Total noncurrent liabilities $203.99 $178.26 $54.88 $60.03
Total debt $277.35 $184.03 $56.89 $58.12
Total liabilities $575.16 $448.51 $270.6 $215.92
Shareholders' equity
Retained earnings -$519.89 -$408.45 -$257.53 -$168.89
Other shareholder equity -$23.55 -$7.25 -$5.69 -$5.01
Total shareholder equity $52.34 $145.7 $233.92 $296.61
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $154.05 $146.45 $149.84 $145.32
Cost of revenue $39.41 $38 $34.31
Gross Profit $116.97 $107.04 $111.84 $111
Operating activities
Research & development $39.45 $39.77 $34.6
Selling, general & administrative $106.78 $91.6 $93.24
Total operating expenses $123.8 $144.69 $139.58 $114.87
Operating income -$37.65 -$27.74 -$3.86
Income from continuing operations
EBIT -$37.65 -$27.74 -$3.86
Income tax expense $1.32 -$0.16 -$0.47 $1.07
Interest expense -$6.17 $6.11 $5.65 $5.07
Net income
Net income -$2.1 -$43.59 -$32.92 -$10.01
Income (for common shares) -$43.59 -$32.92 -$10.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $545.36 $467.99 $369.26 $304.57
Cost of revenue $143.32 $133.31 $104.09 $88.77
Gross Profit $402.04 $334.69 $265.17 $215.81
Operating activities
Research & development $153.1 $139.21 $97.52 $70.24
Selling, general & administrative $356.92 $340.49 $251.56 $183.47
Total operating expenses $492.41 $479.69 $349.07 $253.71
Operating income -$90.37 -$145.01 -$83.91 -$37.9
Income from continuing operations
EBIT -$90.37 -$148.56 -$87.49 -$32.12
Income tax expense $3.21 $0.69 $0.78 $0.88
Interest expense $17.86 $1.67 $0.37 $0.48
Net income
Net income -$111.44 -$150.92 -$88.64 -$33.48
Income (for common shares) -$111.44 -$150.92 -$88.64 -$33.48
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$43.59 -$32.92 -$10.01
Operating activities
Depreciation $2.58 $2.36 $2.43
Business acquisitions & disposals
Stock-based compensation $9.9 $10.61 $10.17
Total cash flows from operations -$17.61 $18.87 -$8.24
Investing activities
Capital expenditures -$0.73 -$2.2 -$1.36
Investments -$28.35 $9.66 $29.08
Total cash flows from investing -$34.29 -$29.09 $7.46 $27.72
Financing activities
Dividends paid
Sale and purchase of stock $0.16 -$49.67 $0.09
Net borrowings -$1.25 $48.29 -$0.8
Total cash flows from financing -$8.5 -$2.45 -$4.25 -$3.22
Effect of exchange rate -$0.38 -$0.17 -$1.32 $2.34
Change in cash and equivalents -$50.16 -$49.32 $20.76 $18.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$111.44 -$150.92 -$88.64 -$33.48
Operating activities
Depreciation $9.47 $7.3 $5.74 $5.85
Business acquisitions & disposals -$30.73 -$6.14
Stock-based compensation $43.39 $38.83 $23.84 $15.28
Total cash flows from operations -$110.44 -$106.55 -$53.92 -$7.62
Investing activities
Capital expenditures -$9.64 -$9.1 -$6.06 -$1.25
Investments $38.23 $19.36 $78.72 -$145.97
Total cash flows from investing $28.59 $10.26 $41.94 -$153.36
Financing activities
Dividends paid
Sale and purchase of stock $0.75 $25.43 $2.79 $114.64
Net borrowings $88.16 $117.44 -$3.82
Total cash flows from financing $79.17 $142.87 $2.79 $110.47
Effect of exchange rate $1.66 -$0.16 $0.69 $3.22
Change in cash and equivalents -$1.03 $46.42 -$8.5 -$47.29
Fundamentals
Market cap $1.87B
Enterprise value N/A
Shares outstanding 72.43M
Revenue $595.66M
EBITDA N/A
EBIT N/A
Net Income -$88.62M
Revenue Q/Q 12.37%
Revenue Y/Y 13.28%
P/E ratio -21.06
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.13
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.22
ROA -15.23%
ROE N/A
Debt/Equity 10.99
Net debt/EBITDA N/A
Current ratio 1.21
Quick ratio N/A