(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 30 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $36.23 | |||
Short term investments | ||||
Net receivables | $3.67 | $2.79 | $0 | $1.29 |
Inventory | $16.11 | $18.08 | $12.41 | $2.94 |
Total current assets | $110.58 | $114.11 | $75.96 | $107.09 |
Long term investments | ||||
Property, plant & equipment | $478.84 | $458.8 | $460.42 | $433.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $609.8 | $595.33 | $563.46 | $563.75 |
Current liabilities | ||||
Accounts payable | $30.45 | $16.57 | $10.5 | $10.67 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $49.2 | $42.97 | $32.41 | $79.41 |
Long term debt | $284.5 | $284.32 | $181.62 | $121.41 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $341.06 | $335.04 | $220.14 | $208.02 |
Shareholders' equity | ||||
Retained earnings | -$397.59 | -$363.96 | -$270.64 | -$246.65 |
Other shareholder equity | $7.35 | $8.79 | $8.72 | $5.17 |
Total shareholder equity |
(in millions $) | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.31 | |||
Short term investments | ||||
Net receivables | $2.79 | $1.57 | ||
Inventory | $18.08 | $5 | ||
Total current assets | $114.11 | $188.5 | $0.39 | |
Long term investments | ||||
Property, plant & equipment | $458.8 | $348.92 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | $100.05 | |||
Total investments | ||||
Total assets | $595.33 | $554.06 | $100.44 | |
Current liabilities | ||||
Accounts payable | $16.57 | $8.55 | $3.08 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $42.97 | $53.24 | $3.08 | |
Long term debt | $284.32 | $102.64 | ||
Total noncurrent liabilities | $143.4 | |||
Total debt | ||||
Total liabilities | $335.04 | $166.42 | $146.48 | |
Shareholders' equity | ||||
Retained earnings | -$363.96 | -$187.31 | -$46.04 | |
Other shareholder equity | $8.79 | -$1.95 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.36 | |||
Cost of revenue | ||||
Gross Profit | -$9.76 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $18.99 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.16 | |||
Interest expense | ||||
Net income | ||||
Net income | -$28.7 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3.58 | |||
Operating income | -$3.58 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0 | |||
Net income | ||||
Net income | -$17.19 | |||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$121.61 | -$87.58 | -$39.02 | -$315.41 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $65.05 | $48.2 | $24.98 | $573.73 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$117.62 | -$77.01 | -$41.54 | $154.4 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Net income | -$17.19 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.58 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$315.41 | -$100 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $573.73 | $100.9 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $154.4 | $0.31 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 155.08M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.25 |
Quick ratio | 1.92 |