Company logo

APDN - Applied DNA Sciences, Inc.

NASDAQ -> Healthcare -> Diagnostics & Research
Stony Brook, United States
Type: Equity

APDN price evolution
APDN
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $4.11 $7.9 $11.51
Short term investments
Net receivables $0.45 $0.26 $0.68
Inventory $0.38 $0.33 $0.28
Total current assets $4.59 $8.13 $12.24
Long term investments
Property, plant & equipment $1.66 $2.08 $2.52
Goodwill & intangible assets $2.92 $2.7 $0.28
Total noncurrent assets $5.32 $5.53 $3.55
Total investments
Total assets $9.91 $13.65 $15.79
Current liabilities
Accounts payable $2.02 $2.27 $2.13
Deferred revenue $0.28 $0.27 $0.28
Short long term debt $0.51 $0.5 $0.49
Total current liabilities $2.59 $2.85 $2.89
Long term debt $0.61 $0.74 $0.87
Total noncurrent liabilities $3.2 $5.93 $5.7
Total debt $1.12 $1.24 $1.36
Total liabilities $5.78 $8.78 $8.6
Shareholders' equity
Retained earnings -$303.63 -$302.45 -$298.85
Other shareholder equity
Total shareholder equity $4.23 $4.95 $7.25
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.9 $15.31 $6.65 $7.88
Short term investments
Net receivables $0.26 $3.07 $2.8 $0.19
Inventory $0.33 $0.6 $1.37 $0.5
Total current assets $8.13 $19.94 $11.3 $9.08
Long term investments
Property, plant & equipment $2.08 $2.22 $3.02 $1.28
Goodwill & intangible assets $2.7 $0.89
Total noncurrent assets $5.53 $2.32 $3.12 $2.26
Total investments
Total assets $13.65 $22.27 $14.42 $11.34
Current liabilities
Accounts payable $2.27 $1.74 $2.99 $1.93
Deferred revenue $0.27 $0.56 $0.28 $0.51
Short long term debt $0.5 $1.83
Total current liabilities $2.85 $4.19 $3.27 $4.27
Long term debt $0.74 $0.52
Total noncurrent liabilities $5.93 $5.17 $0.03 $1.37
Total debt $1.24 $2.35
Total liabilities $8.78 $9.35 $3.3 $5.63
Shareholders' equity
Retained earnings -$302.45 -$292.5 -$284.12 -$269.84
Other shareholder equity -$0.01
Total shareholder equity $4.95 $12.91 $11.11 $5.72
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $13.37 $18.17 $9.03 $1.93
Cost of revenue $7.83 $13.12 $4.1 $0.72
Gross Profit $5.53 $5.05 $4.93 $1.21
Operating activities
Research & development $3.74 $3.93 $3.77 $3.32
Selling, general & administrative $12.75 $15.1 $12.61 $10.14
Total operating expenses $16.49 $19.02 $18.04 $13.75
Operating income -$10.95 -$13.97 -$13.11 -$12.53
Income from continuing operations
EBIT -$9.95 -$8.28 -$14.3 -$12.91
Income tax expense
Interest expense -$0.01 -$0.01 $0.12
Net income
Net income -$9.95 -$8.27 -$14.29 -$13.03
Income (for common shares) -$9.95 -$8.38 -$14.29 -$13.03
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$1.11 -$3.59 -$3.1 $0.59
Operating activities
Depreciation $0.3 $0.33 $0.35 $0.34
Business acquisitions & disposals -$0.92 -$0.14
Stock-based compensation $0.34 $0.34 $0.34 $0.26
Total cash flows from operations -$3.76 -$2.68 -$1.37 $0.21
Investing activities
Capital expenditures $0 -$0.02 -$0.05
Investments
Total cash flows from investing -$0.92 -$0.16 -$0.05
Financing activities
Dividends paid
Sale and purchase of stock $0.05
Net borrowings
Total cash flows from financing -$0.04
Effect of exchange rate
Change in cash and equivalents -$3.79 -$3.6 -$1.53 $0.16
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$9.95 -$8.27 -$14.29 -$13.03
Operating activities
Depreciation $1.36 $1.29 $0.84 $0.29
Business acquisitions & disposals -$1.06
Stock-based compensation $1.03 $2.52 $1.67 $1
Total cash flows from operations -$6.22 -$8.98 -$13.39 -$11.14
Investing activities
Capital expenditures -$0.03 -$0.49 -$2.55 -$1.06
Investments
Total cash flows from investing -$1.1 -$0.49 -$2.55 -$1.06
Financing activities
Dividends paid
Sale and purchase of stock $18.13 $16.37 $18.7
Net borrowings -$1.67 $0.74
Total cash flows from financing $18.13 $14.7 $19.43
Effect of exchange rate
Change in cash and equivalents -$7.31 $8.66 -$1.23 $7.23
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.77
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A