Company logo

APDN - Applied DNA Sciences, Inc.

NASDAQ -> Healthcare -> Diagnostics & Research
Stony Brook, United States
Type: Equity

APDN price evolution
APDN
(in millions $) 30 Jun 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $11.19 $3.9 $4.11 $7.9
Short term investments
Net receivables $0.51 $0.41 $0.45 $0.26
Inventory $0.47 $0.34 $0.38 $0.33
Total current assets $11.84 $4.36 $4.59 $8.13
Long term investments
Property, plant & equipment $1.4 $1.36 $1.66 $2.08
Goodwill & intangible assets $2.7 $2.7 $2.92 $2.7
Total noncurrent assets $4.85 $4.81 $5.32 $5.53
Total investments
Total assets $16.69 $9.18 $9.91 $13.65
Current liabilities
Accounts payable $2.44 $2.05 $2.02 $2.27
Deferred revenue $0.25 $0.25 $0.28 $0.27
Short long term debt $0.53 $0.52 $0.51 $0.5
Total current liabilities $3.03 $2.62 $2.59 $2.85
Long term debt $0.33 $0.47 $0.61 $0.74
Total noncurrent liabilities $1.43 $6.73 $3.2 $5.93
Total debt $0.87 $0.99 $1.12 $1.24
Total liabilities $4.46 $9.35 $5.78 $8.78
Shareholders' equity
Retained earnings -$306.38 -$308.26 -$303.63 -$302.45
Other shareholder equity
Total shareholder equity $12.39 -$0.05 $4.23 $4.95
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.9 $15.31 $6.65 $7.88
Short term investments
Net receivables $0.26 $3.07 $2.8 $0.19
Inventory $0.33 $0.6 $1.37 $0.5
Total current assets $8.13 $19.94 $11.3 $9.08
Long term investments
Property, plant & equipment $2.08 $2.22 $3.02 $1.28
Goodwill & intangible assets $2.7 $0.89
Total noncurrent assets $5.53 $2.32 $3.12 $2.26
Total investments
Total assets $13.65 $22.27 $14.42 $11.34
Current liabilities
Accounts payable $2.27 $1.74 $2.99 $1.93
Deferred revenue $0.27 $0.56 $0.28 $0.51
Short long term debt $0.5 $1.83
Total current liabilities $2.85 $4.19 $3.27 $4.27
Long term debt $0.74 $0.52
Total noncurrent liabilities $5.93 $5.17 $0.03 $1.37
Total debt $1.24 $2.35
Total liabilities $8.78 $9.35 $3.3 $5.63
Shareholders' equity
Retained earnings -$302.45 -$292.5 -$284.12 -$269.84
Other shareholder equity -$0.01
Total shareholder equity $4.95 $12.91 $11.11 $5.72
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $0.8
Cost of revenue $0.55
Gross Profit $0.25
Operating activities
Research & development $0.91
Selling, general & administrative $2.68
Total operating expenses $3.59
Operating income -$3.35
Income from continuing operations
EBIT $1.88
Income tax expense
Interest expense
Net income
Net income $1.88
Income (for common shares) $1.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $13.37 $18.17 $9.03 $1.93
Cost of revenue $7.83 $13.12 $4.1 $0.72
Gross Profit $5.53 $5.05 $4.93 $1.21
Operating activities
Research & development $3.74 $3.93 $3.77 $3.32
Selling, general & administrative $12.75 $15.1 $12.61 $10.14
Total operating expenses $16.49 $19.02 $18.04 $13.75
Operating income -$10.95 -$13.97 -$13.11 -$12.53
Income from continuing operations
EBIT -$9.95 -$8.28 -$14.3 -$12.91
Income tax expense
Interest expense -$0.01 -$0.01 $0.12
Net income
Net income -$9.95 -$8.27 -$14.29 -$13.03
Income (for common shares) -$9.95 -$8.38 -$14.29 -$13.03
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1.88 -$4.47 -$1.11 -$3.59
Operating activities
Depreciation $0.13 $0.19 $0.3 $0.33
Business acquisitions & disposals -$0.92
Stock-based compensation $0.03 $0.17 $0.34 $0.34
Total cash flows from operations -$3.49 -$3.21 -$3.76 -$2.68
Investing activities
Capital expenditures -$0.02 -$0.01 $0
Investments
Total cash flows from investing -$0.02 -$0.01 -$0.92
Financing activities
Dividends paid
Sale and purchase of stock $10.81 $2.93 $0.05
Net borrowings
Total cash flows from financing $10.81 $3.02 -$0.04
Effect of exchange rate
Change in cash and equivalents $7.29 -$0.21 -$3.79 -$3.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$9.95 -$8.27 -$14.29 -$13.03
Operating activities
Depreciation $1.36 $1.29 $0.84 $0.29
Business acquisitions & disposals -$1.06
Stock-based compensation $1.03 $2.52 $1.67 $1
Total cash flows from operations -$6.22 -$8.98 -$13.39 -$11.14
Investing activities
Capital expenditures -$0.03 -$0.49 -$2.55 -$1.06
Investments
Total cash flows from investing -$1.1 -$0.49 -$2.55 -$1.06
Financing activities
Dividends paid
Sale and purchase of stock $18.13 $16.37 $18.7
Net borrowings -$1.67 $0.74
Total cash flows from financing $18.13 $14.7 $19.43
Effect of exchange rate
Change in cash and equivalents -$7.31 $8.66 -$1.23 $7.23
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.77
Net debt/EBITDA N/A
Current ratio 3.91
Quick ratio 3.76