Company logo

APA - APA Corporation

NASDAQ -> Energy -> Oil & Gas E&P
Houston, United States
Type: Equity

APA price evolution
APA
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $160 $102 $87
Short term investments
Net receivables $1652 $1936 $1597 $1610
Inventory $501 $466 $472 $453
Total current assets $3620 $2918 $2506 $2462
Long term investments $437
Property, plant & equipment $12601 $14456 $10143 $10038
Goodwill & intangible assets
Total noncurrent assets $17277 $12446 $12782
Total investments $437
Total assets $19376 $20195 $14952 $15244
Current liabilities
Accounts payable $939 $1012 $694 $658
Deferred revenue
Short long term debt $2 $2 $2
Total current liabilities $2925 $2889 $2152 $2404
Long term debt $6370 $6741 $5178 $5186
Total noncurrent liabilities $10811 $9147 $9149
Total debt $6743 $5180 $5188
Total liabilities $14262 $13700 $11299 $11553
Shareholders' equity
Retained earnings -$2509 -$2286 -$2827 -$2959
Other shareholder equity $14 $14 $15 $15
Total shareholder equity $5423 $2607 $2655
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $87 $245 $302 $262
Short term investments
Net receivables $1610 $1466 $1394 $908
Inventory $453 $427 $473 $492
Total current assets $2462 $2708 $2380 $1846
Long term investments $437 $624 $1365 $1555
Property, plant & equipment $10038 $9012 $8335 $8819
Goodwill & intangible assets
Total noncurrent assets $12782 $10439 $10923 $10900
Total investments $437 $624 $1365 $1555
Total assets $15244 $13147 $13303 $12746
Current liabilities
Accounts payable $658 $771 $731 $444
Deferred revenue
Short long term debt $2 $2 $215 $2
Total current liabilities $2404 $2916 $2117 $1308
Long term debt $5186 $5451 $7295 $8770
Total noncurrent liabilities $9149 $8886 $11903 $12083
Total debt $5188 $5453 $7510 $8772
Total liabilities $11553 $12724 $14020 $13391
Shareholders' equity
Retained earnings -$2959 -$5814 -$9488 -$10461
Other shareholder equity $15 $14 $22 $14
Total shareholder equity $2655 $423 -$1595 -$1639
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2531 $1903 $1892
Cost of revenue $1220 $1151
Gross Profit $1821 $683 $741
Operating activities
Research & development
Selling, general & administrative $93 $75
Total operating expenses $944 $160 $124
Operating income $523 $617
Income from continuing operations
EBIT $443 $526
Income tax expense -$201 $235 -$1324
Interest expense -$110 $76 $77
Net income
Net income -$223 $132 $1773
Income (for common shares) $132 $1773
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $8192 $12132 $7928 $4308
Cost of revenue $4454 $5393 $4804 $3927
Gross Profit $3738 $6739 $3124 $381
Operating activities
Research & development $173
Selling, general & administrative $351 $483 $376 $290
Total operating expenses $543 $626 $719 $4954
Operating income $3195 $6113 $2405 -$4573
Income from continuing operations
EBIT $2843 $5635 $2227 -$4453
Income tax expense -$324 $1652 $578 $64
Interest expense $312 $379 $514 $267
Net income
Net income $2855 $3604 $1135 -$4784
Income (for common shares) $2855 $3674 $973 -$4860
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $541 $132 $1773
Operating activities
Depreciation $588 $430 $423
Business acquisitions & disposals $702 $455 $257
Stock-based compensation
Total cash flows from operations $877 $368 $1030
Investing activities
Capital expenditures -$756 -$530 -$604
Investments
Total cash flows from investing -$1007 -$64 -$88 -$356
Financing activities
Dividends paid -$260 -$92 -$76 -$76
Sale and purchase of stock -$43 -$101 -$121
Net borrowings -$548 -$2 -$396
Total cash flows from financing -$1600 -$755 -$265 -$682
Effect of exchange rate
Change in cash and equivalents -$23 $58 $15 -$8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2855 $3604 $1135 -$4784
Operating activities
Depreciation $1540 $1233 $1360 $1772
Business acquisitions & disposals $257 $859 $256 $166
Stock-based compensation
Total cash flows from operations $3129 $4943 $3496 $1388
Investing activities
Capital expenditures -$2357 -$2398 -$1113 -$1302
Investments -$28 -$327
Total cash flows from investing -$2138 -$1511 -$833 -$1466
Financing activities
Dividends paid -$308 -$207 -$52 -$123
Sale and purchase of stock -$329 -$1423 -$847 $1
Net borrowings -$259 -$1469 -$1370 $373
Total cash flows from financing -$1149 -$3489 -$2623 $93
Effect of exchange rate
Change in cash and equivalents -$158 -$57 $40 $15
Fundamentals
Market cap $8.76B
Enterprise value N/A
Shares outstanding 369.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 9.61%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.35
Net debt/EBITDA N/A
Current ratio 1.24
Quick ratio 1.07