Company logo

ANSS - ANSYS, Inc.

NASDAQ -> Technology -> Software—Application
Canonsburg, United States
Type: Equity

ANSS price evolution
ANSS
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $1098.96 $1050.51 $860.2
Short term investments $20.31 $20.1 $0.19
Net receivables $972.55 $910.56 $1189.18
Inventory
Total current assets $2091.82 $1981.17 $2049.57
Long term investments
Property, plant & equipment $195.38 $192 $194.76
Goodwill & intangible assets $4569.97 $4604.23 $4641.29
Total noncurrent assets $5227.79 $5169.24 $5273.31
Total investments $20.31 $20.1 $0.19
Total assets $7319.61 $7150.41 $7322.88
Current liabilities
Accounts payable $24.99 $27.9 $22.77
Deferred revenue $423.85 $433.17 $457.51
Short long term debt
Total current liabilities $708.74 $706.57 $889.29
Long term debt $845.75 $849.29 $854.4
Total noncurrent liabilities $1024.37 $1034.2 $1043.22
Total debt $845.75 $849.29 $854.4
Total liabilities $1733.11 $1740.77 $1932.51
Shareholders' equity
Retained earnings $5448.15 $5318.12 $5283.34
Other shareholder equity -$120.71 -$112.3 -$90.27
Total shareholder equity $5586.5 $5409.64 $5390.36
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $860.2 $503.73 $667.67 $912.67
Short term investments $0.19 $0.18 $0.36 $0.48
Net receivables $1189.18 $998.39 $970.55 $806.09
Inventory
Total current assets $2049.57 $1664.12 $1638.57 $1719.24
Long term investments
Property, plant & equipment $194.76 $209.98 $208.79 $234.23
Goodwill & intangible assets $4641.29 $4467.45 $4172.39 $3733.17
Total noncurrent assets $5273.31 $5023.82 $4685.74 $4221.35
Total investments $0.19 $0.18 $0.36 $0.48
Total assets $7322.88 $6687.94 $6324.31 $5940.59
Current liabilities
Accounts payable $22.77 $14.02 $10.86 $18.69
Deferred revenue $457.51 $413.99 $391.53 $372.06
Short long term debt
Total current liabilities $889.29 $794.84 $778.49 $728.83
Long term debt $854.4 $753.57 $857.95 $919.06
Total noncurrent liabilities $1043.22 $1027.26 $1061.77 $1113.89
Total debt $854.4 $866.38 $857.95 $919.06
Total liabilities $1932.51 $1822.09 $1840.27 $1842.72
Shareholders' equity
Retained earnings $5283.34 $4782.93 $4259.22 $3804.59
Other shareholder equity -$90.27 -$122.72 -$56.11 -$17.77
Total shareholder equity $5390.36 $4865.85 $4484.05 $4097.87
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $601.89 $594.14 $466.61 $805.11
Cost of revenue $69.36 $68.67 $70.05
Gross Profit $532.78 $524.78 $397.94 $735.06
Operating activities
Research & development $132.62 $128.81 $126.29
Selling, general & administrative $228.62 $219.64 $269.86
Total operating expenses $358.06 $367.37 $354.6 $402.06
Operating income $157.42 $43.34 $333
Income from continuing operations
EBIT $168.77 $53.33 $337.32
Income tax expense $33.06 $26.5 $6.18 $50.01
Interest expense $0.97 $12.24 $12.37 $12.55
Net income
Net income $128.19 $130.03 $34.78 $274.76
Income (for common shares) $130.03 $34.78 $274.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2269.95 $2065.55 $1906.71 $1681.3
Cost of revenue $271.3 $250.64 $257.98 $225.26
Gross Profit $1998.65 $1814.91 $1648.73 $1456.03
Operating activities
Research & development $494.87 $433.66 $404.87 $355.37
Selling, general & administrative $855.13 $772.87 $715.38 $587.71
Total operating expenses $1372.52 $1222.25 $1135.46 $959.68
Operating income $626.13 $592.66 $513.27 $496.36
Income from continuing operations
EBIT $639.28 $598.04 $527.76 $504.91
Income tax expense $91.73 $51.6 $60.73 $60.04
Interest expense $47.15 $22.73 $12.4 $10.99
Net income
Net income $500.41 $523.71 $454.63 $433.89
Income (for common shares) $500.41 $523.71 $454.63 $433.89
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $130.03 $34.78 $274.76
Operating activities
Depreciation $41.85 $41.2 $39.38
Business acquisitions & disposals -$1.59 -$11.13
Stock-based compensation $66.89 $58.66 $63.36
Total cash flows from operations $80.71 $282.82 $232.72
Investing activities
Capital expenditures -$13.29 -$10.54 -$8.78
Investments -$0.16 -$19.94
Total cash flows from investing -$86.03 -$14.94 -$34.44 -$19.88
Financing activities
Dividends paid
Sale and purchase of stock $10.45 $4.1
Net borrowings
Total cash flows from financing -$76.47 -$14.54 -$54.64 $1.28
Effect of exchange rate $10.59 -$2.79 -$3.43 $6.73
Change in cash and equivalents $385.86 $48.45 $190.31 $220.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $500.41 $523.71 $454.63 $433.89
Operating activities
Depreciation $156.02 $137.28 $129.06 $106.25
Business acquisitions & disposals -$208.91 -$386.26 -$510.81 -$572.33
Stock-based compensation $221.89 $168.13 $166.34 $145.62
Total cash flows from operations $717.12 $631 $549.48 $547.31
Investing activities
Capital expenditures -$25.32 -$24.37 -$23.02 -$35.37
Investments
Total cash flows from investing -$240.04 -$411.37 -$536.81 -$614.25
Financing activities
Dividends paid
Sale and purchase of stock -$166.38 -$179.98 -$103.3 -$131.47
Net borrowings -$45 $300
Total cash flows from financing -$231.32 -$245.51 -$245.85 $96.6
Effect of exchange rate $0.05 -$27.4 -$11.82 $10.92
Change in cash and equivalents $245.81 -$53.28 -$245 $40.58
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $2.47B
EBITDA N/A
EBIT N/A
Net Income $567.77M
Revenue Q/Q 31.19%
Revenue Y/Y 14.30%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.36
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A