Company logo

ANIK - Anika Therapeutics, Inc.

NASDAQ -> Healthcare -> Medical Devices
Bedford, United States
Type: Equity

ANIK price evolution
ANIK
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $72.87 $70.65 $65.07 $79.74
Short term investments
Net receivables $35.96 $34.68 $36.74 $30.63
Inventory $46.39 $43.72 $42.6 $41.32
Total current assets $163.31 $156.78 $152.2 $160.33
Long term investments
Property, plant & equipment $74.97 $74.99 $77.62 $78.98
Goodwill & intangible assets $12.2 $76.02 $78.17 $80.11
Total noncurrent assets $107.32 $171.38 $176.68 $178.74
Total investments
Total assets $270.63 $328.16 $328.88 $339.07
Current liabilities
Accounts payable $9.86 $8.25 $7.94 $8.95
Deferred revenue
Short long term debt
Total current liabilities $31.06 $28.06 $23.46 $28.69
Long term debt $26.9 $27.25 $27.77 $28.28
Total noncurrent liabilities $27.31 $29.61 $31.41 $32.79
Total debt $26.9 $27.25 $27.77 $28.28
Total liabilities $58.37 $57.67 $54.87 $61.49
Shareholders' equity
Retained earnings $128.05 $191.05 $197.63 $200.37
Other shareholder equity -$5.94 -$6.56 -$6.16 -$6.17
Total shareholder equity $212.26 $270.49 $274.01 $277.59
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $72.87 $86.33 $94.39 $95.82
Short term investments $2.5
Net receivables $35.96 $34.63 $29.84 $24.1
Inventory $46.39 $39.77 $36.01 $46.21
Total current assets $163.31 $169.55 $168.53 $177.38
Long term investments
Property, plant & equipment $74.97 $78.97 $68.56 $73.23
Goodwill & intangible assets $12.2 $81.94 $90.16 $99.57
Total noncurrent assets $107.32 $179.58 $179.01 $188.22
Total investments $2.5
Total assets $270.63 $349.13 $347.54 $365.61
Current liabilities
Accounts payable $9.86 $9.07 $7.63 $8.98
Deferred revenue
Short long term debt
Total current liabilities $31.06 $27.91 $29.8 $36.87
Long term debt $26.9 $28.82 $19.24 $20.88
Total noncurrent liabilities $27.31 $35.65 $30.66 $56.34
Total debt $26.9 $28.82 $19.24 $20.88
Total liabilities $58.37 $63.56 $60.45 $93.2
Shareholders' equity
Retained earnings $128.05 $210.72 $225.58 $221.44
Other shareholder equity -$5.94 -$6.44 -$5.72 -$4.54
Total shareholder equity $212.26 $285.56 $287.08 $272.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $42.97 $41.47 $44.3 $37.92
Cost of revenue $16.64 $16.52 $15.33 $15.08
Gross Profit $26.33 $24.94 $28.97 $22.84
Operating activities
Research & development $7.58 $7.79 $8.91 $8.4
Selling, general & administrative $20.34 $24.83 $23.69 $27
Total operating expenses $90.11 $32.62 $32.6 $35.4
Operating income -$63.78 -$7.67 -$3.63 -$12.55
Income from continuing operations
EBIT -$65.52 -$7.04 -$3.63 -$12.01
Income tax expense -$0.2 -$0.46 -$0.33 -$1.66
Interest expense -$2.31 -$0.56
Net income
Net income -$63 -$6.58 -$2.74 -$10.35
Income (for common shares) -$63 -$6.58 -$2.74 -$10.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $166.66 $156.24 $147.79 $130.46
Cost of revenue $63.57 $62.66 $64.85 $61.43
Gross Profit $103.09 $93.58 $82.94 $69.03
Operating activities
Research & development $32.69 $28.18 $27.33 $23.43
Selling, general & administrative $95.85 $84.79 $74.1 $60.06
Total operating expenses $190.73 $112.98 $101.42 $126.01
Operating income -$87.64 -$19.4 -$18.48 -$56.99
Income from continuing operations
EBIT -$87.64 -$18.75 $2.62 -$28.32
Income tax expense -$2.66 -$3.89 -$1.71 -$4.64
Interest expense -$2.31 $0.19 $0.3
Net income
Net income -$82.67 -$14.86 $4.13 -$23.98
Income (for common shares) -$82.67 -$14.86 $4.13 -$23.98
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$63 -$6.58 -$2.74 -$10.35
Operating activities
Depreciation $4.17 $4.09 $4.09 $4.09
Business acquisitions & disposals
Stock-based compensation $3.81 $3.56 $4.15 $3.72
Total cash flows from operations $3.64 $6.49 -$8.29 -$3.62
Investing activities
Capital expenditures -$1.84 -$0.74 -$1.46 -$1.39
Investments
Total cash flows from investing -$1.84 -$0.74 -$1.46 -$1.39
Financing activities
Dividends paid
Sale and purchase of stock $0.34 -$4.51 $0.01
Net borrowings
Total cash flows from financing $0.34 -$0.11 -$4.94 -$1.61
Effect of exchange rate $0.08 -$0.05 $0.03 $0.03
Change in cash and equivalents $2.22 $5.58 -$14.67 -$6.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$82.67 -$14.86 $4.13 -$23.98
Operating activities
Depreciation $16.45 $16.34 $16.02 $14.99
Business acquisitions & disposals -$0.48 -$94.6
Stock-based compensation $15.24 $14.31 $11.09 $5.39
Total cash flows from operations -$1.79 $4.41 $8.4 $13.06
Investing activities
Capital expenditures -$5.43 -$7.49 -$5.14 -$1.63
Investments $2.5 $24.96
Total cash flows from investing -$5.43 -$7.49 -$3.12 -$71.26
Financing activities
Dividends paid
Sale and purchase of stock -$4.17 $0.68 $1.13 $1.52
Net borrowings -$0.28 -$0.2 -$0.56
Total cash flows from financing -$6.32 -$4.85 -$6.78 -$3.77
Effect of exchange rate $0.08 -$0.13 $0.07 $0.33
Change in cash and equivalents -$13.46 -$8.06 -$1.43 -$61.65
Fundamentals
Market cap $376.12M
Enterprise value $330.16M
Shares outstanding 14.64M
Revenue $166.66M
EBITDA -$71.75M
EBIT -$88.20M
Net Income -$82.67M
Revenue Q/Q 8.45%
Revenue Y/Y N/A
P/E ratio -4.55
EV/Sales 1.98
EV/EBITDA -4.60
EV/EBIT -3.74
P/S ratio 2.26
P/B ratio 1.72
Book/Share 14.90
Cash/Share 4.98
EPS -$5.65
ROA -26.10%
ROE -31.97%
Debt/Equity 0.27
Net debt/EBITDA 0.20
Current ratio 5.26
Quick ratio 3.76