Company logo

ANIK - Anika Therapeutics, Inc.

NASDAQ -> Healthcare -> Medical Devices
Bedford, United States
Type: Equity

ANIK price evolution
ANIK
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $62.82 $68.63 $72.87
Short term investments
Net receivables $28.36 $33.77 $32.08 $35.96
Inventory $39.63 $51.46 $49.41 $46.39
Total current assets $136.11 $155 $158.96 $163.31
Long term investments
Property, plant & equipment $71.78 $75.45 $74.24 $74.97
Goodwill & intangible assets $11.32 $11.7 $12.2
Total noncurrent assets $107.66 $104.78 $107.32
Total investments
Total assets $231.41 $262.65 $263.74 $270.63
Current liabilities
Accounts payable $6.8 $9.99 $10.02 $9.86
Deferred revenue
Short long term debt
Total current liabilities $25.49 $26.12 $28.46 $31.06
Long term debt $25.79 $26.34 $26.9
Total noncurrent liabilities $26.2 $26.75 $27.31
Total debt $25.79 $26.34 $26.9
Total liabilities $51.54 $52.32 $55.21 $58.37
Shareholders' equity
Retained earnings $93.53 $123.45 $123.54 $128.05
Other shareholder equity -$5.7 -$6.42 -$6.32 -$5.94
Total shareholder equity $210.34 $208.54 $212.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $72.87 $86.33 $94.39 $95.82
Short term investments $2.5
Net receivables $35.96 $34.63 $29.84 $24.1
Inventory $46.39 $39.77 $36.01 $46.21
Total current assets $163.31 $169.55 $168.53 $177.38
Long term investments
Property, plant & equipment $74.97 $78.97 $68.56 $73.23
Goodwill & intangible assets $12.2 $81.94 $90.16 $99.57
Total noncurrent assets $107.32 $179.58 $179.01 $188.22
Total investments $2.5
Total assets $270.63 $349.13 $347.54 $365.61
Current liabilities
Accounts payable $9.86 $9.07 $7.63 $8.98
Deferred revenue
Short long term debt
Total current liabilities $31.06 $27.91 $29.8 $36.87
Long term debt $26.9 $28.82 $19.24 $20.88
Total noncurrent liabilities $27.31 $35.65 $30.66 $56.34
Total debt $26.9 $28.82 $19.24 $20.88
Total liabilities $58.37 $63.56 $60.45 $93.2
Shareholders' equity
Retained earnings $128.05 $210.72 $225.58 $221.44
Other shareholder equity -$5.94 -$6.44 -$5.72 -$4.54
Total shareholder equity $212.26 $285.56 $287.08 $272.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $38.75 $41.92 $40.52 $42.97
Cost of revenue $14.56 $15.89 $16.64
Gross Profit $1.44 $27.36 $24.63 $26.33
Operating activities
Research & development $7.4 $8.16 $7.58
Selling, general & administrative $19.81 $21.53 $20.34
Total operating expenses $26.36 $27.2 $29.69 $90.11
Operating income $0.16 -$5.06 -$63.78
Income from continuing operations
EBIT $0.76 -$5.06 -$65.52
Income tax expense $2.31 $0.84 $0.04 -$0.2
Interest expense $0.41 -$0.59 -$2.31
Net income
Net income -$29.92 -$0.09 -$4.51 -$63
Income (for common shares) -$0.09 -$4.51 -$63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $166.66 $156.24 $147.79 $130.46
Cost of revenue $63.57 $62.66 $64.85 $61.43
Gross Profit $103.09 $93.58 $82.94 $69.03
Operating activities
Research & development $32.69 $28.18 $27.33 $23.43
Selling, general & administrative $95.85 $84.79 $74.1 $60.06
Total operating expenses $190.73 $112.98 $101.42 $126.01
Operating income -$87.64 -$19.4 -$18.48 -$56.99
Income from continuing operations
EBIT -$87.64 -$18.75 $2.62 -$28.32
Income tax expense -$2.66 -$3.89 -$1.71 -$4.64
Interest expense -$2.31 $0.19 $0.3
Net income
Net income -$82.67 -$14.86 $4.13 -$23.98
Income (for common shares) -$82.67 -$14.86 $4.13 -$23.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.09 -$4.51 -$63
Operating activities
Depreciation $4.2 $0.89 $4.17
Business acquisitions & disposals
Stock-based compensation $3.89 $3.59 $3.81
Total cash flows from operations -$1.07 -$0.13 $3.64
Investing activities
Capital expenditures -$3.4 -$1.81 -$1.84
Investments
Total cash flows from investing -$7.03 -$3.4 -$1.81 -$1.84
Financing activities
Dividends paid
Sale and purchase of stock -$0.91 $0.02 $0.34
Net borrowings
Total cash flows from financing -$7.38 -$1.11 -$2.27 $0.34
Effect of exchange rate $0.08 -$0.22 -$0.03 $0.08
Change in cash and equivalents -$10.5 -$5.81 -$4.24 $2.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$82.67 -$14.86 $4.13 -$23.98
Operating activities
Depreciation $16.45 $16.34 $16.02 $14.99
Business acquisitions & disposals -$0.48 -$94.6
Stock-based compensation $15.24 $14.31 $11.09 $5.39
Total cash flows from operations -$1.79 $4.41 $8.4 $13.06
Investing activities
Capital expenditures -$5.43 -$7.49 -$5.14 -$1.63
Investments $2.5 $24.96
Total cash flows from investing -$5.43 -$7.49 -$3.12 -$71.26
Financing activities
Dividends paid
Sale and purchase of stock -$4.17 $0.68 $1.13 $1.52
Net borrowings -$0.28 -$0.2 -$0.56
Total cash flows from financing -$6.32 -$4.85 -$6.78 -$3.77
Effect of exchange rate $0.08 -$0.13 $0.07 $0.33
Change in cash and equivalents -$13.46 -$8.06 -$1.43 -$61.65
Fundamentals
Market cap $241.33M
Enterprise value N/A
Shares outstanding 14.80M
Revenue $164.17M
EBITDA N/A
EBIT N/A
Net Income -$97.52M
Revenue Q/Q -6.54%
Revenue Y/Y 0.52%
P/E ratio -2.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.47
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$6.59
ROA -37.93%
ROE N/A
Debt/Equity 0.27
Net debt/EBITDA N/A
Current ratio 5.34
Quick ratio 3.78