Company logo

ANGO - AngioDynamics, Inc.

NASDAQ -> Healthcare -> Medical Instruments & Supplies
Latham, United States
Type: Equity

ANGO price evolution
ANGO
(in millions $) 1 Oct 2024 1 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $76.06 $78.45 $60.9
Short term investments
Net receivables $39.56 $43.61 $49.48 $51.6
Inventory $64.7 $60.62 $58.07 $64.25
Total current assets $172.59 $193.25 $196.91 $185.47
Long term investments
Property, plant & equipment $39.69 $35.67 $37.04 $42.56
Goodwill & intangible assets $77.38 $81.57 $263.12
Total noncurrent assets $124.42 $127.94 $314.15
Total investments
Total assets $293.63 $317.67 $324.84 $499.62
Current liabilities
Accounts payable $31.27 $37.75 $35.15 $37.65
Deferred revenue
Short long term debt
Total current liabilities $76.7 $91.16 $85.87 $78.04
Long term debt
Total noncurrent liabilities $20.93 $20.27 $20.36
Total debt
Total liabilities $97.05 $112.08 $106.14 $98.4
Shareholders' equity
Retained earnings -$408 -$395.2 -$381.75 -$194.02
Other shareholder equity -$3.27 $205.59 -$2.81 -$4.71
Total shareholder equity $205.59 $218.7 $401.23
(in millions $) 1 Jul 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $76.06 $44.62 $28.82 $48.16
Short term investments
Net receivables $43.61 $52.83 $52.3 $35.41
Inventory $60.62 $55.33 $51.39 $48.61
Total current assets $193.25 $163.54 $143.34 $140.88
Long term investments
Property, plant & equipment $35.67 $44.38 $45.01 $37.07
Goodwill & intangible assets $77.38 $270.38 $353.44 $370.29
Total noncurrent assets $124.42 $369.1 $409.41 $420.56
Total investments
Total assets $317.67 $532.64 $552.75 $561.44
Current liabilities
Accounts payable $37.75 $40.45 $28.05 $19.63
Deferred revenue
Short long term debt
Total current liabilities $91.16 $83.83 $74.32 $57.58
Long term debt $49.82 $25 $20
Total noncurrent liabilities $20.93 $70.52 $53.94 $64.4
Total debt $49.82 $25 $20
Total liabilities $112.08 $154.34 $128.26 $121.98
Shareholders' equity
Retained earnings -$395.2 -$210.85 -$158.41 -$131.87
Other shareholder equity $205.59 $378.3 $1.36 $3.15
Total shareholder equity $205.59 $378.3 $424.49 $439.46
(in millions $) 1 May 2025 1 Oct 2024 1 Jul 2024 1 May 2024
Revenue
Total revenue $67.49 $70.98
Cost of revenue
Gross Profit $36.72 $38.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $45.51 $44.55
Operating income
Income from continuing operations
EBIT
Income tax expense $0.13 -$0.69
Interest expense $0.61 $0.57
Net income
Net income -$12.8 -$13.45
Income (for common shares)
(in millions $) 1 Jul 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $303.91 $291.01
Cost of revenue $134.22
Gross Profit $154.7 $156.79
Operating activities
Research & development $36.39
Selling, general & administrative $117.22
Total operating expenses $188.97 $191.89
Operating income -$35.1
Income from continuing operations
EBIT -$35.19
Income tax expense -$7.29 -$4.5
Interest expense $1.61 $0.86
Net income
Net income -$184.35 -$31.55
Income (for common shares) -$31.55
(in millions $) 1 Oct 2024 1 Jul 2024 31 Mar 2024 31 Dec 2023
Net income -$187.74 -$29.05
Operating activities
Depreciation $8.01 $7.17
Business acquisitions & disposals
Stock-based compensation $2.61 $1.88
Total cash flows from operations -$12.53 $5.27
Investing activities
Capital expenditures $32.65 -$1.79
Investments
Total cash flows from investing -$2.4 $123.72 $29.4 -$1.79
Financing activities
Dividends paid
Sale and purchase of stock $0.69 -$0.35
Net borrowings
Total cash flows from financing -$0.51 -$64.25 $0.69 -$0.35
Effect of exchange rate $0.12 $0.13 -$0.02 $0.19
Change in cash and equivalents -$21.05 $31.44 $17.55 $3.31
(in millions $) 1 Jul 2024 1 Jul 2023 31 Dec 2022 31 Dec 2021
Net income -$26.55 -$31.55
Operating activities
Depreciation $31.79 $28.37
Business acquisitions & disposals -$3.6
Stock-based compensation $10.69 $8.63
Total cash flows from operations -$7.19 $24.09
Investing activities
Capital expenditures -$15.71 -$13.71
Investments
Total cash flows from investing $123.72 -$9.75 -$19.31 -$13.71
Financing activities
Dividends paid
Sale and purchase of stock $2.68 $3.01
Net borrowings $5 -$20
Total cash flows from financing -$64.25 $25.42 $7.68 -$16.99
Effect of exchange rate $0.13 $0.04 -$0.52 $0.33
Change in cash and equivalents $31.44 $15.79 -$19.34 -$6.27
Fundamentals
Market cap $504.35M
Enterprise value N/A
Shares outstanding 41.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.55
Net debt/EBITDA N/A
Current ratio 2.25
Quick ratio 1.41