Company logo

ANGO - AngioDynamics, Inc.

NASDAQ -> Healthcare -> Medical Instruments & Supplies
Latham, United States
Type: Equity

ANGO price evolution
ANGO
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Current assets
Cash $78.45 $60.9 $57.59 $44.62
Short term investments
Net receivables $49.48 $51.6 $49.76 $52.83
Inventory $58.07 $64.25 $59.97 $55.33
Total current assets $196.91 $185.47 $175.47 $163.54
Long term investments
Property, plant & equipment $37.04 $42.56 $43.36 $44.38
Goodwill & intangible assets $81.57 $263.12 $265.69 $270.38
Total noncurrent assets $127.94 $314.15 $318.47 $369.1
Total investments
Total assets $324.84 $499.62 $493.95 $532.64
Current liabilities
Accounts payable $35.15 $37.65 $24.81 $40.45
Deferred revenue
Short long term debt
Total current liabilities $85.87 $78.04 $57.45 $83.83
Long term debt $49.82
Total noncurrent liabilities $20.27 $20.36 $8.69 $70.52
Total debt $49.82
Total liabilities $106.14 $98.4 $66.14 $154.34
Shareholders' equity
Retained earnings -$381.75 -$194.02 -$164.97 -$210.85
Other shareholder equity -$2.81 -$4.71 -$5.65 $378.3
Total shareholder equity $218.7 $401.23 $427.8 $378.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $44.62 $28.82 $48.16 $54.44
Short term investments
Net receivables $52.83 $52.3 $35.41 $31.26
Inventory $55.33 $51.39 $48.61 $59.91
Total current assets $163.54 $143.34 $140.88 $152.91
Long term investments
Property, plant & equipment $44.38 $45.01 $37.07 $28.31
Goodwill & intangible assets $270.38 $353.44 $370.29 $397.65
Total noncurrent assets $369.1 $409.41 $420.56 $441.3
Total investments
Total assets $532.64 $552.75 $561.44 $594.21
Current liabilities
Accounts payable $40.45 $28.05 $19.63 $19.1
Deferred revenue
Short long term debt
Total current liabilities $83.83 $74.32 $57.58 $51.45
Long term debt $49.82 $25 $20 $40
Total noncurrent liabilities $70.52 $53.94 $64.4 $87.9
Total debt $49.82 $25 $20 $40
Total liabilities $154.34 $128.26 $121.98 $139.34
Shareholders' equity
Retained earnings -$210.85 -$158.41 -$131.87 -$100.32
Other shareholder equity $378.3 $1.36 $3.15 -$1.34
Total shareholder equity $378.3 $424.49 $439.46 $454.87
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 1 Jul 2023
Revenue
Total revenue $78.68 $91.07
Cost of revenue $38.62
Gross Profit $40.06 $46.36
Operating activities
Research & development $7.94
Selling, general & administrative $38.22
Total operating expenses $5.16 $49.02
Operating income $34.9
Income from continuing operations
EBIT $34.74
Income tax expense -$11.02 -$0.4
Interest expense -$0.12 -$0.9
Net income
Net income $45.88 -$21.47
Income (for common shares) $45.88
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $291.01 $264.16
Cost of revenue $134.22 $113.89
Gross Profit $156.79 $150.27
Operating activities
Research & development $36.39 $29.68
Selling, general & administrative $117.22 $116.51
Total operating expenses $191.89 $328.9
Operating income -$35.1 -$178.63
Income from continuing operations
EBIT -$35.19 -$167.23
Income tax expense -$4.5 -$1.35
Interest expense $0.86 $0.91
Net income
Net income -$31.55 -$166.79
Income (for common shares) -$31.55 -$166.79
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 1 Jul 2023
Net income -$187.74 -$29.05 $45.88
Operating activities
Depreciation $8.01 $7.17 $7.16
Business acquisitions & disposals
Stock-based compensation $2.61 $1.88 $4.14
Total cash flows from operations -$12.53 $5.27 -$25.9
Investing activities
Capital expenditures $32.65 -$1.79 $98.44
Investments
Total cash flows from investing $29.4 -$1.79 $98.44 -$9.75
Financing activities
Dividends paid
Sale and purchase of stock $0.69 -$0.35 $0.41
Net borrowings -$50
Total cash flows from financing $0.69 -$0.35 -$59.59 $25.42
Effect of exchange rate -$0.02 $0.19 $0.01 $0.04
Change in cash and equivalents $17.55 $3.31 $12.97 $15.79
(in millions $) 1 Jul 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$26.55 -$31.55 -$166.79
Operating activities
Depreciation $31.79 $28.37 $25.88
Business acquisitions & disposals -$3.6 -$55.76
Stock-based compensation $10.69 $8.63 $7.59
Total cash flows from operations -$7.19 $24.09 -$14.55
Investing activities
Capital expenditures -$15.71 -$13.71 -$7.24
Investments
Total cash flows from investing -$9.75 -$19.31 -$13.71 -$63.34
Financing activities
Dividends paid
Sale and purchase of stock $2.68 $3.01 -$0.76
Net borrowings $5 -$20 -$92.5
Total cash flows from financing $25.42 $7.68 -$16.99 -$95.24
Effect of exchange rate $0.04 -$0.52 $0.33 -$0.07
Change in cash and equivalents $15.79 -$19.34 -$6.27 -$173.21
Fundamentals
Market cap $243.91M
Enterprise value $165.46M
Shares outstanding 39.86M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.10
Book/Share 5.56
Cash/Share 1.97
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.41
Net debt/EBITDA N/A
Current ratio 2.29
Quick ratio 1.62