Company logo

ANGI - Angi Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Denver, United States
Type: Equity

ANGI price evolution
ANGI
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $384.89 $363.34 $364.04 $366.82
Short term investments
Net receivables $66.33 $60.81 $51.1 $77.27
Inventory
Total current assets $516.08 $481.81 $487.22 $515.8
Long term investments
Property, plant & equipment $89.75 $99.89 $109.53 $121.24
Goodwill & intangible assets $1055.62 $1055.85 $1056.82 $1053.73
Total noncurrent assets $1336.38 $1353.17 $1369 $1389.96
Total investments
Total assets $1852.46 $1834.97 $1856.21 $1905.76
Current liabilities
Accounts payable $20.94 $30.53 $29.47 $52.79
Deferred revenue $51.3 $50.08 $49.86 $55.16
Short long term debt
Total current liabilities $260.83 $242.22 $258.65 $303.72
Long term debt $496.44 $496.24 $496.05 $495.85
Total noncurrent liabilities $547.5 $549.71 $553.05 $556.76
Total debt $496.44 $496.24 $496.05 $495.85
Total liabilities $808.33 $791.93 $815.45 $860.48
Shareholders' equity
Retained earnings -$228.89 -$232.65 -$231.02 -$225.46
Other shareholder equity $0.26 $0.44 $1.19 -$0.94
Total shareholder equity $1039.81 $1039.02 $1040.77 $1041.69
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $364.04 $321.15 $428.14 $812.71
Short term investments $49.99
Net receivables $51.1 $131.1 $84.39 $43.15
Inventory
Total current assets $487.22 $484.2 $583.07 $977.81
Long term investments
Property, plant & equipment $109.53 $211.26 $118.27 $108.84
Goodwill & intangible assets $1056.82 $1061.05 $1109.87 $1101.51
Total noncurrent assets $1369 $1423.58 $1427.07 $1390.38
Total investments $49.99
Total assets $1856.21 $1907.78 $2010.14 $2368.18
Current liabilities
Accounts payable $29.47 $30.86 $38.86 $30.8
Deferred revenue $49.86 $50.91 $53.83 $54.65
Short long term debt
Total current liabilities $258.65 $281.78 $276.51 $233.68
Long term debt $496.05 $495.28 $494.55 $712.28
Total noncurrent liabilities $553.05 $574.62 $588.11 $851.65
Total debt $496.05 $495.28 $494.55 $712.28
Total liabilities $815.45 $859.39 $864.61 $1085.33
Shareholders' equity
Retained earnings -$231.02 -$190.08 -$61.63 $9.75
Other shareholder equity $1.19 -$1.17 $3.31 $4.64
Total shareholder equity $1040.77 $1048.38 $1134.62 $1272.29
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $315.13 $305.39 $300.43 $371.84
Cost of revenue $14.15 $12.5 $28.74
Gross Profit $300.98 $292.89 $283.19 $343.1
Operating activities
Research & development $24.78 $23.76 $21.5
Selling, general & administrative $242.69 $242.57 $306.48
Total operating expenses $291.8 $290.18 $275.57 $353.21
Operating income $9.19 $2.72 -$10.11
Income from continuing operations
EBIT $13.43 $6.89 -$6.29
Income tax expense $4.63 $3.48 $5.65 -$5.97
Interest expense $5.04 $5.04 -$5.04 $5.04
Net income
Net income $3.76 -$1.63 -$5.56 -$5.36
Income (for common shares) $3.76 -$1.63 -$5.36
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1358.75 $1891.52 $1685.44 $1467.92
Cost of revenue $438.06 $325.88 $173.28
Gross Profit $1296.2 $1453.46 $1359.56 $1294.64
Operating activities
Research & development $73.82 $70.93 $68.8
Selling, general & administrative $1387.23 $1289.46 $1136.69
Total operating expenses $1322.7 $1579.77 $1436.07 $1301.01
Operating income -$126.31 -$76.51 -$6.37
Income from continuing operations
EBIT -$125.59 -$79.91 -$7.27
Income tax expense $1.84 -$17.25 -$32.01 -$15.17
Interest expense -$20.14 $20.11 $23.48 $14.18
Net income
Net income -$40.94 -$128.45 -$71.38 -$6.28
Income (for common shares) -$128.45 -$71.38 -$6.28
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Net income $3.76 -$1.63 -$5.36
Operating activities
Depreciation $31.66 $28.6 $28.12
Business acquisitions & disposals
Stock-based compensation $8.67 $9.4 $10.74
Total cash flows from operations $62.69 $22.3 $11.02
Investing activities
Capital expenditures -$12.65 -$12.79 -$13.71
Investments
Total cash flows from investing -$12.65 -$12.79 -$46.56 -$13.71
Financing activities
Dividends paid
Sale and purchase of stock -$11.34 -$6.86
Net borrowings
Total cash flows from financing -$13.07 -$10.07 -$16.98 -$0.66
Effect of exchange rate -$0.07 -$0.14 $0.54 -$0.42
Change in cash and equivalents $36.91 -$0.71 $42.16 -$3.76
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$128.45 -$71.38 -$6.28
Operating activities
Depreciation $107.82 $88.56 $95.52
Business acquisitions & disposals -$24.86 -$1.53
Stock-based compensation $52.67 $28.7 $83.65
Total cash flows from operations $27.07 $6.21 $188.42
Investing activities
Capital expenditures -$116.09 -$70.22 -$52.47
Investments $50 -$49.98
Total cash flows from investing -$46.56 -$116.09 -$45.07 -$103.95
Financing activities
Dividends paid
Sale and purchase of stock -$8.14 -$35.4 -$63.67
Net borrowings -$220 $466.02
Total cash flows from financing -$16.98 -$17.23 -$345.17 $337.05
Effect of exchange rate $0.54 -$1.1 -$0.04 $0.56
Change in cash and equivalents $42.16 -$107.35 -$384.08 $421.52
Fundamentals
Market cap $980.47M
Enterprise value $1.09B
Shares outstanding 500.24M
Revenue $1.29B
EBITDA N/A
EBIT N/A
Net Income -$8.78M
Revenue Q/Q -15.98%
Revenue Y/Y -24.27%
P/E ratio -111.62
EV/Sales 0.84
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.76
P/B ratio 0.94
Book/Share 2.08
Cash/Share 0.77
EPS -$0.02
ROA -0.47%
ROE -0.84%
Debt/Equity 0.78
Net debt/EBITDA N/A
Current ratio 1.98
Quick ratio 1.98