Company logo

AMPH - Amphastar Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Rancho Cucamonga, United States
Type: Equity

AMPH price evolution
AMPH
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $144.53 $271.04 $151.28 $176.85
Short term investments $114.71 $35.3 $16.74 $18.48
Net receivables $114.94 $118.99 $104.72 $100.64
Inventory $105.83 $109.98 $104.62 $103.65
Total current assets $489.6 $543 $384.55 $407.67
Long term investments $15.21 $2 $1.46 $1.76
Property, plant & equipment $315.64 $314.11 $305.51 $269.99
Goodwill & intangible assets $613.29 $619.35 $625.6 $37.18
Total noncurrent assets $1023.31 $1001.63 $993.71 $365.99
Total investments $129.92 $37.3 $18.2 $20.23
Total assets $1512.91 $1544.63 $1378.27 $773.66
Current liabilities
Accounts payable $93.37 $222.72 $217.54 $88.89
Deferred revenue
Short long term debt $4.34 $4.15 $16.05 $5.16
Total current liabilities $225.41 $257.96 $251.28 $105.64
Long term debt $619.3 $668.4 $512.69 $96.87
Total noncurrent liabilities $648.08 $691.53 $537.75 $119.44
Total debt $623.64 $672.56 $528.74 $102.03
Total liabilities $873.49 $949.49 $789.03 $225.08
Shareholders' equity
Retained earnings $409.27 $373.1 $323.88 $297.75
Other shareholder equity -$8.48 -$8.41 -$8.32 -$8.27
Total shareholder equity $639.42 $595.14 $589.24 $548.58
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $144.53 $156.33 $126.59 $94.51
Short term investments $114.71 $21.86 $12.52 $15.18
Net receivables $114.94 $88.97 $78.8 $66
Inventory $105.83 $103.58 $92.81 $96.83
Total current assets $489.6 $378.32 $318.12 $279.68
Long term investments $15.21 $2.41 $3.98
Property, plant & equipment $315.64 $264.57 $271.49 $280.71
Goodwill & intangible assets $613.29 $37.3 $38.87 $40.62
Total noncurrent assets $1023.31 $363.67 $353.41 $351.55
Total investments $129.92 $24.28 $16.5 $15.18
Total assets $1512.91 $741.99 $671.53 $631.24
Current liabilities
Accounts payable $93.37 $20.5 $89.55 $95.5
Deferred revenue
Short long term debt $4.34 $6.05 $5.18 $15.62
Total current liabilities $225.41 $94.86 $103.81 $112.2
Long term debt $619.3 $72.84 $99.48 $51.65
Total noncurrent liabilities $648.08 $118.47 $122.2 $70.31
Total debt $623.64 $102.58 $104.66 $67.27
Total liabilities $873.49 $213.33 $226.01 $182.51
Shareholders' equity
Retained earnings $409.27 $271.72 $180.34 $117.77
Other shareholder equity -$8.48 -$8.62 -$6.76 -$3.72
Total shareholder equity $639.42 $528.66 $445.52 $402.31
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $178.1 $180.56 $145.71 $140.02
Cost of revenue $81.97 $72.15 $72.97 $66.18
Gross Profit $96.14 $108.4 $72.74 $73.84
Operating activities
Research & development $20.42 $16.66 $16.84 $19.82
Selling, general & administrative $21.74 $19.06 $19 $20.59
Total operating expenses $42.16 $35.73 $35.84 $40.41
Operating income $53.98 $72.68 $36.9 $33.43
Income from continuing operations
EBIT $50.3 $76.95 $36.11 $33.18
Income tax expense $4.67 $14.03 $6.38 $6.75
Interest expense $9.46 $13.7 $3.6 $0.4
Net income
Net income $36.17 $49.22 $26.12 $26.03
Income (for common shares) $36.17 $49.22 $26.12 $26.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $644.39 $498.99 $437.77 $349.85
Cost of revenue $293.27 $250.13 $238.03 $206.51
Gross Profit $351.12 $248.86 $199.74 $143.34
Operating activities
Research & development $73.74 $74.77 $60.93 $67.23
Selling, general & administrative $80.39 $66.59 $68.92 $65.16
Total operating expenses $154.13 $141.36 $129.85 $132.39
Operating income $196.99 $107.5 $69.89 $10.95
Income from continuing operations
EBIT $196.54 $116.71 $83.63 $5.32
Income tax expense $31.83 $23.48 $20.63 $3.54
Interest expense $27.16 $1.85 $0.89 $0.37
Net income
Net income $137.54 $91.39 $62.12 $1.4
Income (for common shares) $137.54 $91.39 $62.12 $1.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $36.17 $49.22 $26.12 $26.03
Operating activities
Depreciation $7.61 $7.39 $6.79 $7.16
Business acquisitions & disposals -$5.58 -$500.83
Stock-based compensation $4.62 $4.64 $4.87 $6.11
Total cash flows from operations $23.86 $64.33 $54.92 $40.38
Investing activities
Capital expenditures -$9.44 -$10.19 -$9.05 -$9.48
Investments -$91.93 -$19.38 $1.89 $3.49
Total cash flows from investing -$103.05 -$31.15 -$508.58 -$6.33
Financing activities
Dividends paid
Sale and purchase of stock -$50 -$0.13 -$8.02
Net borrowings -$50.64 $134.49 $418.39 -$0.97
Total cash flows from financing -$47.08 $86.61 $428.11 -$13.55
Effect of exchange rate -$0.24 -$0.04 -$0.02 $0.02
Change in cash and equivalents -$126.51 $119.76 -$25.57 $20.52
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $137.54 $91.39 $62.12 $1.4
Operating activities
Depreciation $28.95 $27.32 $25.46 $20.49
Business acquisitions & disposals -$506.41
Stock-based compensation $20.24 $17.86 $18.69 $20.5
Total cash flows from operations $183.5 $89.18 $97.99 $57.27
Investing activities
Capital expenditures -$38.17 -$23.61 -$27.46 -$33.85
Investments -$105.93 -$7.79 $1.4 -$1.15
Total cash flows from investing -$649.12 -$32.78 -$28.67 -$36.41
Financing activities
Dividends paid
Sale and purchase of stock -$58.14 -$39.91 -$28.87 -$24.43
Net borrowings $501.26 -$2.19 $30.36 -$0.88
Total cash flows from financing $454.09 -$26.44 -$37.02 -$2.25
Effect of exchange rate -$0.28 -$0.22 -$0.22 $0.35
Change in cash and equivalents -$11.8 $29.75 $32.08 $18.96
Fundamentals
Market cap $1.86B
Enterprise value $2.34B
Shares outstanding 48.07M
Revenue $644.39M
EBITDA $225.48M
EBIT $196.54M
Net Income $137.54M
Revenue Q/Q 31.91%
Revenue Y/Y 29.14%
P/E ratio 13.51
EV/Sales 3.63
EV/EBITDA 10.36
EV/EBIT 11.89
P/S ratio 2.88
P/B ratio 2.87
Book/Share 13.48
Cash/Share 3.01
EPS $2.86
ROA 10.56%
ROE 23.19%
Debt/Equity 1.37
Net debt/EBITDA 3.23
Current ratio 2.17
Quick ratio 1.70