Company logo

AMKR - Amkor Technology, Inc.

NASDAQ -> Technology -> Semiconductors
Tempe, United States
Type: Equity

AMKR price evolution
AMKR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1120.62 $739.68 $808.26 $913.3
Short term investments $474.87 $439 $399.23 $341.82
Net receivables $1149.49 $1411.39 $1198.61 $1165.24
Inventory $393.13 $477.94 $534.48 $568.57
Total current assets $3195.81 $3125.64 $2999.05 $3033.6
Long term investments
Property, plant & equipment $3416.45 $3450.98 $3455.67 $3337.93
Goodwill & intangible assets $20 $18.89 $19.55 $21.23
Total noncurrent assets $3575.32 $3609.21 $3639.13 $3548.19
Total investments $474.87 $439 $399.23 $341.82
Total assets $6771.13 $6734.85 $6638.18 $6581.79
Current liabilities
Accounts payable $754.45 $827.85 $701.61 $666.62
Deferred revenue
Short long term debt $165.24 $193.72 $209.97 $201.7
Total current liabilities $1384.47 $1602.09 $1576.49 $1457.55
Long term debt $1071.83 $1006.23 $1041.57 $1123.28
Total noncurrent liabilities $1391.62 $1254.66 $1298.83 $1397.08
Total debt $1293.91 $1199.95 $1251.53 $1324.98
Total liabilities $2808.82 $2856.75 $2875.32 $2854.63
Shareholders' equity
Retained earnings $2159.83 $2061.6 $1947.42 $1901.57
Other shareholder equity $16.35 $1.84 $1.43 $15.09
Total shareholder equity $3962.31 $3846.69 $3732.15 $3696.48
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1120.62 $962.41 $831.52 $702.2
Short term investments $474.87 $281.96 $251.53 $133.77
Net receivables $1149.49 $1365.5 $1258.77 $962.64
Inventory $393.13 $629.58 $484.96 $297.29
Total current assets $3195.81 $3301.24 $2856.56 $2132.93
Long term investments
Property, plant & equipment $3416.45 $3306.78 $3030.8 $2713.24
Goodwill & intangible assets $20 $21.52 $24.52 $27.32
Total noncurrent assets $3575.32 $3520.52 $3181.99 $2889.38
Total investments $474.87 $281.96 $251.53 $133.77
Total assets $6771.13 $6821.76 $6038.55 $5022.31
Current liabilities
Accounts payable $754.45 $899.16 $828.73 $636.43
Deferred revenue
Short long term debt $165.24 $214.8 $217.24 $149.01
Total current liabilities $1384.47 $1662.41 $1679.73 $1315.99
Long term debt $1071.83 $1088.52 $1068.92 $1089.76
Total noncurrent liabilities $1391.62 $1459.64 $1386.27 $1352.37
Total debt $1293.91 $1379.07 $1286.17 $1238.77
Total liabilities $2808.82 $3153.01 $3066.01 $2668.35
Shareholders' equity
Retained earnings $2159.83 $1874.64 $1163.94 $562.5
Other shareholder equity $16.35 $18.27 $19.98 $27.27
Total shareholder equity $3962.31 $3668.75 $2942.28 $2325.7
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1751.81 $1821.79 $1457.92 $1471.54
Cost of revenue $1539.04 $1271.05 $1277.12
Gross Profit $279.11 $282.75 $186.87 $194.42
Operating activities
Research & development $43.13 $45.69 $47.05
Selling, general & administrative $73.02 $64.86 $78.67
Total operating expenses $120.44 $116.16 $110.55 $125.72
Operating income $166.6 $76.32 $68.7
Income from continuing operations
EBIT $174.54 $88.05 $72.38
Income tax expense $32.52 $28.92 $9.41 $10.86
Interest expense -$15.48 $13 $14.35 $16.17
Net income
Net income $117.56 $132.61 $64.29 $45.35
Income (for common shares) $132.61 $64.29 $45.35
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6503.06 $7091.59 $6138.33 $5050.59
Cost of revenue $5761.6 $4912.77 $4149.77
Gross Profit $943.15 $1329.99 $1225.55 $900.81
Operating activities
Research & development $149.43 $166.04 $140.73
Selling, general & administrative $283.37 $296.08 $302.84
Total operating expenses $472.87 $432.8 $462.12 $443.57
Operating income $897.19 $763.43 $457.25
Income from continuing operations
EBIT $914.28 $763.96 $448.49
Income tax expense $81.71 $89.89 $69.46 $46.18
Interest expense -$59 $58.56 $51.51 $64.17
Net income
Net income $359.81 $765.82 $643 $338.14
Income (for common shares) $765.82 $643 $338.14
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $132.61 $64.29 $45.35
Operating activities
Depreciation $157.75 $157.88 $156.76
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $273.61 $246.83 $175.75
Investing activities
Capital expenditures -$228.87 -$183.63 -$97.57
Investments -$49.18 -$84.24 -$58.3
Total cash flows from investing -$951.91 -$278.02 -$263.17 -$155.7
Financing activities
Dividends paid -$74.69 -$18.45 -$18.44 -$18.43
Sale and purchase of stock
Net borrowings -$43.98 -$57.37 -$45.93
Total cash flows from financing -$149.21 -$62.65 -$75.55 -$66.21
Effect of exchange rate -$10.69 -$1.51 -$13.15 -$2.94
Change in cash and equivalents $158.21 -$68.58 -$105.04 -$49.11
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $765.82 $643 $338.14
Operating activities
Depreciation $612.7 $563.58 $510.4
Business acquisitions & disposals
Stock-based compensation $13.56 $10.97 $8.03
Total cash flows from operations $1098.76 $1121.3 $770.03
Investing activities
Capital expenditures -$905.15 -$776.62 -$549.2
Investments -$105.03 -$175.48 -$94.08
Total cash flows from investing -$951.91 -$1007.17 -$943.88 -$638.71
Financing activities
Dividends paid -$74.69 -$55.12 -$51.21
Sale and purchase of stock $5.63 $12.79 $17.61
Net borrowings $106.65 $10.87 -$349.56
Total cash flows from financing -$149.21 $55.6 -$30.1 -$333.72
Effect of exchange rate -$10.69 -$16.3 -$17.99 $6.06
Change in cash and equivalents $158.21 $130.88 $129.32 -$196.34
Fundamentals
Market cap $7.12B
Enterprise value $7.29B
Shares outstanding 245.77M
Revenue $6.50B
EBITDA N/A
EBIT N/A
Net Income $359.81M
Revenue Q/Q -8.10%
Revenue Y/Y -8.30%
P/E ratio 19.79
EV/Sales 1.12
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.09
P/B ratio 1.80
Book/Share 16.06
Cash/Share 4.56
EPS $1.46
ROA 5.39%
ROE 9.45%
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 2.31
Quick ratio 2.02