Company logo

AMGN - Amgen Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—General
Thousand Oaks, United States
Type: Equity

AMGN price evolution
AMGN
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $10944 $34741 $34248 $31560
Short term investments $1
Net receivables $7268 $6145 $5830 $5736
Inventory $9518 $5026 $4978 $5011
Total current assets $30332 $48477 $47380 $44703
Long term investments
Property, plant & equipment $5941 $5563 $5532 $5460
Goodwill & intangible assets $51270 $28659 $30164 $30924
Total noncurrent assets $66822 $42057 $42889 $44017
Total investments $1
Total assets $97154 $90534 $90269 $88720
Current liabilities
Accounts payable $1590 $1358 $1212 $1320
Deferred revenue
Short long term debt $1443 $1428 $2167 $834
Total current liabilities $18392 $16954 $17097 $14215
Long term debt $63170 $59040 $59377 $60761
Total noncurrent liabilities $72530 $65924 $66391 $69157
Total debt $64613 $60468 $61544 $61595
Total liabilities $90922 $82878 $83488 $83372
Shareholders' equity
Retained earnings -$26549 -$24971 -$25540 -$26919
Other shareholder equity -$289 -$126 -$280 -$268
Total shareholder equity $6232 $7656 $6781 $5348
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $10944 $7629 $7989 $6266
Short term investments $1676 $48 $4381
Net receivables $7268 $5563 $4895 $4525
Inventory $9518 $4930 $4086 $3893
Total current assets $30332 $22186 $19385 $21144
Long term investments $1176
Property, plant & equipment $5941 $5427 $5184 $4889
Goodwill & intangible assets $51270 $31609 $30072 $31276
Total noncurrent assets $66822 $42935 $41780 $41804
Total investments $1676 $48 $4381
Total assets $97154 $65121 $61165 $62948
Current liabilities
Accounts payable $1590 $14096 $1366 $1421
Deferred revenue
Short long term debt $1443 $1591 $87 $91
Total current liabilities $18392 $15687 $12184 $11653
Long term debt $63170 $37354 $33222 $32895
Total noncurrent liabilities $72530 $45773 $42281 $41886
Total debt $64613 $38945 $33309 $32986
Total liabilities $90922 $61460 $54465 $53539
Shareholders' equity
Retained earnings -$26549 -$28622 -$24600 -$21408
Other shareholder equity -$289 $3661 -$796 -$985
Total shareholder equity $6232 $3661 $6700 $9409
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6903 $6986 $6105
Cost of revenue $1806 $1813 $1720
Gross Profit $5097 $5173 $4385
Operating activities
Research & development $1079 $1113 $1058
Selling, general & administrative $1353 $1294 $1258
Total operating expenses $3076 $2489 $2464
Operating income $2021 $2684 $1921
Income from continuing operations
EBIT $2706 $2366 $3985
Income tax expense $217 $235 $601
Interest expense $759 $752 $543
Net income
Net income $1730 $1379 $2841
Income (for common shares) $1730 $1379 $2841
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $28190 $26323 $25979 $25424
Cost of revenue $8451 $6406 $6454 $6159
Gross Profit $19739 $19917 $19525 $19265
Operating activities
Research & development $4784 $4434 $4819 $4207
Selling, general & administrative $6179 $5414 $5368 $5730
Total operating expenses $11842 $10351 $11886 $10126
Operating income $7897 $9566 $7639 $9139
Income from continuing operations
EBIT $10730 $8752 $7898 $9395
Income tax expense $1138 $794 $808 $869
Interest expense $2875 $1406 $1197 $1262
Net income
Net income $6717 $6552 $5893 $7264
Income (for common shares) $6717 $6552 $5893 $7264
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $767 $1730 $1379 $2841
Operating activities
Depreciation $1380 $895 $896 $900
Business acquisitions & disposals -$26989
Stock-based compensation $431
Total cash flows from operations $538 $2760 $4109 $1064
Investing activities
Capital expenditures -$249 -$248 -$271 -$344
Investments -$2 -$1 $1 $1674
Total cash flows from investing -$27089 -$262 -$211 $1358
Financing activities
Dividends paid -$1140 -$1140 -$1139 -$1137
Sale and purchase of stock
Net borrowings $3899 -$879 -$18 $22674
Total cash flows from financing $2754 -$2005 -$1210 $21509
Effect of exchange rate
Change in cash and equivalents -$23797 $493 $2688 $23931
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $6717 $6552 $5893 $7264
Operating activities
Depreciation $4071 $3417 $3398 $3601
Business acquisitions & disposals -$26989 -$3709 -$2529
Stock-based compensation $431 $401 $341 $330
Total cash flows from operations $8471 $9721 $9261 $10497
Investing activities
Capital expenditures -$1112 -$936 -$880 -$608
Investments $1672 -$1387 $4177 -$4718
Total cash flows from investing -$26204 -$6044 $733 -$5401
Financing activities
Dividends paid -$4556 -$4196 -$4013 -$3755
Sale and purchase of stock -$6360 -$4975 -$3486
Net borrowings $25676 $6622 $795 $2464
Total cash flows from financing $21048 -$4037 -$8271 -$4867
Effect of exchange rate
Change in cash and equivalents $3315 -$360 $1723 $229
Fundamentals
Market cap $142.15B
Enterprise value $195.82B
Shares outstanding 535.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 21.80
Book/Share 12.18
Cash/Share 20.44
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 14.59
Net debt/EBITDA N/A
Current ratio 1.65
Quick ratio 1.13