Company logo

AMED - Amedisys, Inc.

NASDAQ -> Healthcare -> Medical Care Facilities
Baton Rouge, United States
Type: Equity

AMED price evolution
AMED
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $157.36 $120.7 $138.86
Short term investments
Net receivables $301.05 $356.91 $359.36 $313.37
Inventory
Total current assets $579.95 $555.9 $526.45 $496.94
Long term investments
Property, plant & equipment $127.11 $129.35 $131.11 $130.78
Goodwill & intangible assets $1345.51 $1346.46 $1347.35
Total noncurrent assets $1561.47 $1563.42 $1563.23
Total investments
Total assets $2139.11 $2117.37 $2089.87 $2060.17
Current liabilities
Accounts payable $32.12 $26.63 $36.25 $28.24
Deferred revenue
Short long term debt $64.19 $63.52 $62.6
Total current liabilities $486.02 $479.98 $484.86 $473.72
Long term debt $344.43 $410.45 $418.3 $424.61
Total noncurrent liabilities $458.51 $462.36 $466.67
Total debt $474.64 $481.82 $487.21
Total liabilities $991.35 $938.48 $947.22 $940.39
Shareholders' equity
Retained earnings $811.54 $794.63 $762.33 $747.92
Other shareholder equity
Total shareholder equity $1125.2 $1088.18 $1066.51
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $138.86 $54.13 $45.77 $83.36
Short term investments
Net receivables $313.37 $309.19 $274.96 $255.15
Inventory
Total current assets $496.94 $388.96 $356.68 $361.98
Long term investments
Property, plant & equipment $130.78 $118.88 $119.69 $117.16
Goodwill & intangible assets $1347.35 $1388.57 $1307.28 $1006.87
Total noncurrent assets $1563.23 $1587.28 $1500.28 $1205.21
Total investments
Total assets $2060.17 $1976.24 $1856.97 $1567.2
Current liabilities
Accounts payable $28.24 $43.73 $38.22 $42.67
Deferred revenue
Short long term debt $62.6 $49.02 $44.23 $40.54
Total current liabilities $473.72 $355.53 $374.28 $456.34
Long term debt $424.61 $419.42 $501.38 $266.5
Total noncurrent liabilities $466.67 $514.14 $506.36 $300.12
Total debt $487.21 $537.94 $545.61 $307.04
Total liabilities $940.39 $924.67 $880.64 $756.46
Shareholders' equity
Retained earnings $747.92 $757.67 $639.06 $429.99
Other shareholder equity $1.43
Total shareholder equity $1066.51 $1051.57 $931.35 $809.22
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $587.67 $591.19 $571.41 $570.79
Cost of revenue $326.93 $321.54 $321.42
Gross Profit $250.11 $264.25 $249.88 $249.37
Operating activities
Research & development
Selling, general & administrative $129.32 $127.95 $135.12
Total operating expenses $203.11 $212.04 $218.26 $215.36
Operating income $52.21 $31.62 $34.01
Income from continuing operations
EBIT $56.85 $35.15 $37.73
Income tax expense $12.47 $16.66 $12.63 $10.18
Interest expense -$3.86 $7.89 $8.12 $8.23
Net income
Net income $16.91 $32.3 $14.4 $19.32
Income (for common shares) $32.3 $14.4 $19.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2236.38 $2223.2 $2214.11 $2071.52
Cost of revenue $1245.51 $1260.42 $1233.36 $1185.37
Gross Profit $990.87 $962.77 $980.76 $886.15
Operating activities
Research & development
Selling, general & administrative $516.05 $508.79 $474.72 $449.45
Total operating expenses $834.48 $782 $728.84 $666.88
Operating income $156.39 $180.77 $251.91 $219.27
Income from continuing operations
EBIT $72.09 $183.38 $288.66 $220.28
Income tax expense $50.56 $42.55 $70.06 $25.64
Interest expense $31.27 $22.23 $9.53 $11.04
Net income
Net income -$9.75 $118.61 $209.07 $183.61
Income (for common shares) -$9.75 $118.61 $209.07 $183.61
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $32.3 $14.4 $19.32
Operating activities
Depreciation $14.89 $14.7 $14.46
Business acquisitions & disposals
Stock-based compensation $8.3 $7.89 $9.4
Total cash flows from operations $52.3 -$6.54 $60.31
Investing activities
Capital expenditures -$1.39 -$2.67 -$1.86
Investments -$0.2
Total cash flows from investing -$7.08 -$1.57 -$3.07 -$2.04
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$9.44 -$8.94 -$8.9
Total cash flows from financing -$37.72 -$14.08 -$8.55 -$13.43
Effect of exchange rate
Change in cash and equivalents $106.59 $36.65 -$18.16 $44.85
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$9.75 $118.61 $209.07 $183.61
Operating activities
Depreciation $57.84 $70.96 $71.27 $67.94
Business acquisitions & disposals $47.44 -$71.95 -$269.96 -$298.96
Stock-based compensation $29.02 $16.56 $23.81 $26.73
Total cash flows from operations $137.19 $133.28 $188.89 $288.95
Investing activities
Capital expenditures -$5.48 -$6.1 -$6.16 -$5.25
Investments $0.15 -$15.64 -$5.2 $17
Total cash flows from investing $35.06 -$94.49 -$281.61 -$287.11
Financing activities
Dividends paid
Sale and purchase of stock $2.7 -$11.2 -$93.86 $9.89
Net borrowings -$76.01 -$13.3 $227.38 -$29.25
Total cash flows from financing -$87.52 -$30.43 $55.13 -$14.98
Effect of exchange rate
Change in cash and equivalents $84.73 $8.36 -$37.59 -$13.13
Fundamentals
Market cap $2.99B
Enterprise value N/A
Shares outstanding 32.75M
Revenue $2.32B
EBITDA N/A
EBIT N/A
Net Income $82.93M
Revenue Q/Q 5.65%
Revenue Y/Y 4.19%
P/E ratio 36.06
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.29
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.53
ROA 3.95%
ROE N/A
Debt/Equity 0.88
Net debt/EBITDA N/A
Current ratio 1.19
Quick ratio N/A