Company logo

ALXO - ALX Oncology Holdings Inc.

NASDAQ -> Healthcare -> Biotechnology
Burlingame, United States
Type: Equity

ALXO price evolution
ALXO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $22.41 $19.58 $38.04 $63.19
Short term investments $160.33 $170.43 $174.8 $164.75
Net receivables $1 $0.6 $0.5 $0.8
Inventory
Total current assets $188.66 $199.07 $219.56 $232.54
Long term investments $35.41 $6.43 $11.65 $28.22
Property, plant & equipment $3.59 $3.62 $3.83 $3.93
Goodwill & intangible assets
Total noncurrent assets $53.89 $21.04 $26.37 $45.6
Total investments $195.74 $176.86 $186.44 $192.97
Total assets $242.55 $220.11 $245.93 $278.14
Current liabilities
Accounts payable $9.13 $13.27 $4.38 $10.66
Deferred revenue
Short long term debt
Total current liabilities $36 $35.14 $17.57 $21.89
Long term debt $9.64 $9.57 $9.51 $9.45
Total noncurrent liabilities $16.84 $16.21 $15.67 $15.86
Total debt $9.64 $9.57 $9.51 $9.45
Total liabilities $52.84 $51.35 $33.24 $37.75
Shareholders' equity
Retained earnings -$486.27 -$440.8 -$389.81 -$355.65
Other shareholder equity $0.26 -$0.23 -$0.31 -$0.09
Total shareholder equity $189.71 $168.75 $212.69 $240.39
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $22.41 $48.82 $363.67 $434.22
Short term investments $160.33 $217.38
Net receivables $1
Inventory
Total current assets $188.66 $270.97 $367.02 $435.99
Long term investments $35.41 $16.7
Property, plant & equipment $3.59 $9.79 $0.9 $0.05
Goodwill & intangible assets
Total noncurrent assets $53.89 $35.52 $13.16 $0.06
Total investments $195.74 $234.08
Total assets $242.55 $306.49 $380.18 $436.05
Current liabilities
Accounts payable $9.13 $8.07 $5.39 $0
Deferred revenue
Short long term debt
Total current liabilities $36 $28.32 $15.29 $6.2
Long term debt $9.64 $9.39 $0.28
Total noncurrent liabilities $16.84 $14.7 $1.84 $0.01
Total debt $9.64 $9.39
Total liabilities $52.84 $43.02 $17.13 $6.21
Shareholders' equity
Retained earnings -$486.27 -$325.47 -$201.99 -$118.52
Other shareholder equity $0.26 -$0.84
Total shareholder equity $189.71 $263.46 $363.05 $429.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $41.78 $45.77 $29.48 $24.76
Selling, general & administrative $6.24 $7.51 $7.29 $7.44
Total operating expenses $48.02 $53.27 $36.78 $32.2
Operating income -$48.02 -$53.27 -$36.78 -$32.2
Income from continuing operations
EBIT -$45.06 -$50.6 -$33.79 -$29.8
Income tax expense
Interest expense $0.41 $0.39 $0.37 $0.39
Net income
Net income -$45.47 -$50.99 -$34.16 -$30.18
Income (for common shares) -$45.47 -$50.99 -$34.16 -$30.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.18
Cost of revenue $1.07
Gross Profit -$1.07
Operating activities
Research & development $141.79 $98.4 $60.17 $28.96
Selling, general & administrative $28.48 $29.04 $23.39 $14.81
Total operating expenses $170.28 $127.44 $83.56 $43.77
Operating income -$170.28 -$127.44 -$83.56 -$44.84
Income from continuing operations
EBIT -$159.24 -$123.42 -$83.47 -$44.69
Income tax expense $0.06 -$0.02 $0.24
Interest expense $1.56 $0.01 $0.81
Net income
Net income -$160.81 -$123.48 -$83.46 -$45.74
Income (for common shares) -$160.81 -$123.48 -$83.46 -$50.94
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$45.47 -$50.99 -$34.16 -$30.18
Operating activities
Depreciation $0.21 $0.21 $0.21 $0.21
Business acquisitions & disposals
Stock-based compensation $6.72 $6.96 $6.24 $6.35
Total cash flows from operations -$39.68 -$31.16 -$31.71 -$27.82
Investing activities
Capital expenditures -$0.15 $1.3 -$1.74 -$0.69
Investments -$16.52 $11.51 $7.95 $42.98
Total cash flows from investing -$16.67 $12.81 $6.21 $42.3
Financing activities
Dividends paid
Sale and purchase of stock $59.23 $0.45
Net borrowings -$0.06 -$0.11 -$0.11 -$0.11
Total cash flows from financing $59.17 -$0.11 $0.34 -$0.11
Effect of exchange rate
Change in cash and equivalents $2.82 -$18.45 -$25.16 $14.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$160.81 -$123.48 -$83.46 -$45.74
Operating activities
Depreciation $0.84 $0.34 $0.05 $0.2
Business acquisitions & disposals
Stock-based compensation $26.27 $23.84 $13.91 $5.44
Total cash flows from operations -$130.36 -$89.22 -$68.1 -$38.29
Investing activities
Capital expenditures -$1.27 -$1.43 -$0.67 -$0.03
Investments $45.93 -$233.99
Total cash flows from investing $44.66 -$235.42 -$0.67 $0.61
Financing activities
Dividends paid
Sale and purchase of stock $59.68 $0.9 $2.75 $368.56
Net borrowings -$0.39 $8.96 -$0.28 -$6.51
Total cash flows from financing $59.29 $9.86 $2.47 $462.88
Effect of exchange rate
Change in cash and equivalents -$26.42 -$314.78 -$70.55 $425.2
Fundamentals
Market cap $842.69M
Enterprise value $829.92M
Shares outstanding 49.95M
Revenue $0.00
EBITDA -$158.40M
EBIT -$159.24M
Net Income -$160.81M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -5.24
EV/Sales N/A
EV/EBITDA -5.24
EV/EBIT -5.21
P/S ratio N/A
P/B ratio 4.45
Book/Share 3.79
Cash/Share 0.45
EPS -$3.22
ROA -65.19%
ROE -79.26%
Debt/Equity 0.28
Net debt/EBITDA -0.19
Current ratio 5.24
Quick ratio 5.24