Company logo

ALLT - Allot Ltd.

NASDAQ -> Technology -> Software—Infrastructure
Hod HaSharon, Israel
Type: Equity

ALLT price evolution
ALLT
(in millions $) 16 Nov 2023 31 Aug 2023 16 May 2023 28 Mar 2023
Current assets
Cash $59.33 $64.6 $76.28 $85.35
Short term investments $7.1 $7.02 $7.22 $5.88
Net receivables $21.62 $29.45 $39.61 $46.27
Inventory $14.04 $18.36 $16.71 $13.26
Total current assets $103.17 $120.7 $140.88 $151.82
Long term investments $54.66 $57.06 $59.51 $61.14
Property, plant & equipment $12.21 $12.15 $13.19 $14.24
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $157.83 $177.76 $200.39 $212.95
Current liabilities
Accounts payable $3.83 $9.46 $12.4 $11.66
Deferred revenue
Short long term debt
Total current liabilities $43.33 $53.16 $57.13 $60.6
Long term debt $39.72 $39.67 $39.62 $39.58
Total noncurrent liabilities
Total debt
Total liabilities $92.67 $101.7 $106.36 $110.98
Shareholders' equity
Retained earnings -$197.03
Other shareholder equity $49.76 $65.2 $76.07 $94.03
Total shareholder equity $65.16 $76.07 $94.03 $101.97
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $85.35 $11.72 $23.6
Short term investments $5.88 $72.25 $74.4
Net receivables $23.25 $52.15 $39.32 $23.19
Inventory $11.87 $13.26 $11.09 $12.59
Total current assets $89.9 $151.82 $135.86 $146.68
Long term investments $61.14 $0.21 $0.21
Property, plant & equipment $14.25 $19.62 $23.51 $16.45
Goodwill & intangible assets
Total noncurrent assets $54.92
Total investments
Total assets $138.01 $212.95 $203.41 $201.6
Current liabilities
Accounts payable $0.97 $11.66 $3.94 $2.09
Deferred revenue $26.66
Short long term debt
Total current liabilities $39.25 $60.6 $55.11 $58.86
Long term debt $39.77 $39.58
Total noncurrent liabilities $12.59
Total debt $4.65
Total liabilities $88.24 $110.98 $77.41 $71.45
Shareholders' equity
Retained earnings -$197.03 -$165 -$149.96
Other shareholder equity $49.76 $101.97 $0.27 $0.15
Total shareholder equity $101.97 $126.01 $130.15
(in millions $) 16 Nov 2023 31 Aug 2023 16 May 2023 28 Mar 2023
Revenue
Total revenue $22.64 $25.05 $21.13 $33.03
Cost of revenue $12.16 $7.71 $7.65 $11.13
Gross Profit $10.47 $17.34 $13.47 $21.89
Operating activities
Research & development $9.93 $10.75 $10.49 $12.37
Selling, general & administrative $13.21 $28.08 $14.85 $16.58
Total operating expenses $35.3 $46.54 $32.99 $40.09
Operating income -$12.66 -$21.49 -$11.87 -$7.06
Income from continuing operations
EBIT -$12.66 -$21.49 -$11.87 -$7.06
Income tax expense $0.47 $0.23 $0.29 $0.47
Interest expense
Net income
Net income -$12.36 -$20.73 -$11.36 -$6.74
Income (for common shares) -$12.36 -$20.73 -$11.36 -$6.74
(in millions $) 31 Jan 2024 28 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $93.15 $122.74 $135.92
Cost of revenue $39.83 $40.08
Gross Profit $52.69 $82.91 $95.84
Operating activities
Research & development $49.8 $43.45
Selling, general & administrative $65.38 $61.42
Total operating expenses $118.32 $155.01 $144.95
Operating income -$32.27 -$9.03
Income from continuing operations
EBIT -$32.27 -$9.03
Income tax expense $1.08 $1.9 $2.18
Interest expense $3.21 -$1.86
Net income
Net income -$62.8 -$32.03 -$9.35
Income (for common shares) -$32.03 -$9.35
(in millions $) 16 Nov 2023 31 Aug 2023 16 May 2023 28 Mar 2023
Net income -$12.36 -$20.73 -$11.36 -$6.74
Operating activities
Depreciation $1.53 $1.6 $1.6 $5.74
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4.43 -$11.33 -$8.8 -$24.27
Investing activities
Capital expenditures -$1.31 -$0.29 -$0.27 -$4.06
Investments
Total cash flows from investing $10.46 $12.19 $11.12 -$7.93
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$26.71 -$31.95 -$43.88 -$51.66
Total cash flows from financing $0 $39.66
Effect of exchange rate
Change in cash and equivalents $59.33 $64.6 $76.28 $85.35
(in millions $) 31 Jan 2024 28 Mar 2023 30 Dec 2021 30 Dec 2020
Net income -$32.03 -$15.04 -$9.35
Operating activities
Depreciation $7.35 $5.58 $4.31
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$32.56 -$8.37 -$12.22
Investing activities
Capital expenditures -$5.64 -$7.64 -$7.58
Investments $1.6 -$8.26
Total cash flows from investing $31.63 -$6.51 -$6.32 $17.06
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$51.66
Total cash flows from financing $39.66 $2.81 $1.83
Effect of exchange rate
Change in cash and equivalents $1.9 $1.39 -$11.88 $6.67
Fundamentals
Market cap $77.73M
Enterprise value N/A
Shares outstanding 37.37M
Revenue $101.84M
EBITDA -$42.61M
EBIT -$53.08M
Net Income -$51.19M
Revenue Q/Q -31.47%
Revenue Y/Y N/A
P/E ratio -1.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.76
P/B ratio 5.05
Book/Share 0.41
Cash/Share 1.59
EPS -$1.37
ROA -27.34%
ROE -60.72%
Debt/Equity N/A
Net debt/EBITDA -0.78
Current ratio 2.38
Quick ratio 2.06