(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $180.96 | $61.33 | $93.45 | $79.54 |
Short term investments | $273.96 | $333.82 | $365.54 | $396.26 |
Net receivables | ||||
Inventory | ||||
Total current assets | $457.12 | $395.36 | $459.12 | $473.45 |
Long term investments | $1.13 | $15.12 | $3.65 | $37.53 |
Property, plant & equipment | $150.47 | $160.41 | $163.18 | $181.47 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $189.76 | $190.99 | $183.72 | $238.87 |
Total investments | $275.1 | $348.94 | $369.19 | $433.79 |
Total assets | $646.88 | $586.35 | $642.84 | $712.33 |
Current liabilities | ||||
Accounts payable | $12.94 | $5.78 | $5.9 | $6.21 |
Deferred revenue | $0.09 | $0.09 | $0.24 | |
Short long term debt | ||||
Total current liabilities | $37.3 | $30.89 | $37.08 | $37.64 |
Long term debt | $90.1 | |||
Total noncurrent liabilities | $94.54 | $94.09 | $93.53 | $91.59 |
Total debt | $90.1 | |||
Total liabilities | $131.84 | $124.98 | $130.6 | $129.22 |
Shareholders' equity | ||||
Retained earnings | -$1693.59 | -$1627.23 | -$1562.23 | -$1473.99 |
Other shareholder equity | -$0.78 | -$0.93 | -$0.95 | -$2.41 |
Total shareholder equity | $515.04 | $461.37 | $512.23 | $583.1 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $93.45 | $72.2 | $183.61 | $192.8 |
Short term investments | $365.54 | $455.42 | $283.99 | $644.56 |
Net receivables | $1.7 | $1.8 | $1.9 | $2.8 |
Inventory | ||||
Total current assets | $459.12 | $528.82 | $471.32 | $845.13 |
Long term investments | $3.65 | $71.97 | $370.18 | $207.95 |
Property, plant & equipment | $163.18 | $196.43 | $181.02 | $160.13 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $183.72 | $288.25 | $567.31 | $382.7 |
Total investments | $369.19 | $527.38 | $654.17 | $852.5 |
Total assets | $642.84 | $817.08 | $1038.63 | $1227.83 |
Current liabilities | ||||
Accounts payable | $5.9 | $13.89 | $10.26 | $10.39 |
Deferred revenue | $0.09 | $0.89 | $0.42 | $38.99 |
Short long term debt | ||||
Total current liabilities | $37.08 | $54.52 | $48.17 | $94.32 |
Long term debt | ||||
Total noncurrent liabilities | $93.53 | $96.69 | $74.05 | $53.89 |
Total debt | ||||
Total liabilities | $130.6 | $151.21 | $122.23 | $148.21 |
Shareholders' equity | ||||
Retained earnings | -$1562.23 | -$1235.98 | -$903.35 | -$646.34 |
Other shareholder equity | -$0.95 | -$9.93 | -$2.57 | $0.27 |
Total shareholder equity | $512.23 | $665.87 | $916.41 | $1079.62 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.02 | -$0.04 | ||
Cost of revenue | ||||
Gross Profit | $0.02 | -$0.04 | ||
Operating activities | ||||
Research & development | $50.35 | $52.26 | $54.66 | |
Selling, general & administrative | $16.09 | $17.27 | $17.22 | |
Total operating expenses | $71.43 | $69.53 | $85.13 | |
Operating income | -$71.43 | -$69.5 | -$85.17 | |
Income from continuing operations | ||||
EBIT | -$66.36 | -$65 | -$89.26 | |
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$66.36 | -$65 | -$89.26 | |
Income (for common shares) | -$66.36 | -$65 | -$89.26 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.1 | $0.24 | $38.49 | |
Cost of revenue | ||||
Gross Profit | $0.1 | $0.24 | $38.49 | |
Operating activities | ||||
Research & development | $242.91 | $256.39 | $220.18 | $192.99 |
Selling, general & administrative | $71.67 | $79.31 | $74.11 | $65.26 |
Total operating expenses | $327.83 | $335.69 | $294.28 | $258.24 |
Operating income | -$327.74 | -$335.45 | -$255.79 | -$258.24 |
Income from continuing operations | ||||
EBIT | -$327.26 | -$332.63 | -$257 | -$250.22 |
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$327.26 | -$332.63 | -$257 | -$250.22 |
Income (for common shares) | -$327.26 | -$332.63 | -$257 | -$250.22 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | -$66.36 | -$65 | -$89.26 | -$61.31 |
Operating activities | ||||
Depreciation | $3.64 | $3.56 | $3.48 | $3.57 |
Business acquisitions & disposals | ||||
Stock-based compensation | $13.56 | $11.92 | $15.23 | $15.35 |
Total cash flows from operations | -$63.59 | -$55.9 | -$53.71 | -$55.53 |
Investing activities | ||||
Capital expenditures | -$0.01 | -$0.18 | -$0.01 | |
Investments | $74.61 | $22.14 | $67.64 | -$34.26 |
Total cash flows from investing | $74.61 | $22.13 | $67.46 | -$34.27 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $106.32 | $1.65 | $0.15 | $4.29 |
Net borrowings | ||||
Total cash flows from financing | $108.6 | $1.65 | $0.15 | $4.29 |
Effect of exchange rate | ||||
Change in cash and equivalents | $119.63 | -$32.12 | $13.91 | -$85.51 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | -$327.26 | -$332.63 | -$257 | -$250.22 |
Operating activities | ||||
Depreciation | $14.2 | $14.29 | $10.45 | $7.43 |
Business acquisitions & disposals | ||||
Stock-based compensation | $65.95 | $83.6 | $80.82 | $65.26 |
Total cash flows from operations | -$237.73 | -$220.52 | -$184.81 | -$115.09 |
Investing activities | ||||
Capital expenditures | -$1.52 | -$5.19 | -$21.45 | -$65.96 |
Investments | $164.81 | $111.35 | $185.1 | -$439.17 |
Total cash flows from investing | $163.29 | $106.16 | $163.66 | -$505.12 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $95.69 | $2.95 | $11.96 | $633.59 |
Net borrowings | ||||
Total cash flows from financing | $95.69 | $2.95 | $11.96 | $633.59 |
Effect of exchange rate | ||||
Change in cash and equivalents | $21.25 | -$111.41 | -$9.19 | $13.38 |
Market cap | $441.09M |
---|---|
Enterprise value | $260.14M |
Shares outstanding | 209.05M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 0.86 |
Book/Share | 2.47 |
Cash/Share | 0.87 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.25 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 12.25 |
Quick ratio | 12.25 |