Company logo

ALLO - Allogene Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

ALLO price evolution
ALLO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $93.45 $79.54 $165.05 $120.22
Short term investments $365.54 $396.26 $337.2 $361.29
Net receivables
Inventory
Total current assets $459.12 $473.45 $502.1 $481.46
Long term investments $3.65 $37.53 $62.5 $53.91
Property, plant & equipment $163.18 $181.47 $186.7 $191.81
Goodwill & intangible assets
Total noncurrent assets $183.72 $238.87 $268.87 $265.41
Total investments $369.19 $433.79 $399.7 $415.2
Total assets $642.84 $712.33 $770.97 $746.87
Current liabilities
Accounts payable $5.9 $6.21 $10.23 $14.69
Deferred revenue $0.09 $0.24 $0.23 $0.27
Short long term debt
Total current liabilities $37.08 $37.64 $54.72 $59.59
Long term debt $90.1 $91.82 $93.51
Total noncurrent liabilities $93.53 $91.59 $93.34 $95.02
Total debt $90.1 $91.82 $93.51
Total liabilities $130.6 $129.22 $148.06 $154.61
Shareholders' equity
Retained earnings -$1562.23 -$1473.99 -$1412.67 -$1334.68
Other shareholder equity -$0.95 -$2.41 -$3.85 -$5.93
Total shareholder equity $512.23 $583.1 $622.91 $592.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $93.45 $72.2 $183.61 $192.8
Short term investments $365.54 $455.42 $283.99 $644.56
Net receivables $1.7 $1.8 $1.9 $2.8
Inventory
Total current assets $459.12 $528.82 $471.32 $845.13
Long term investments $3.65 $71.97 $370.18 $207.95
Property, plant & equipment $163.18 $196.43 $181.02 $160.13
Goodwill & intangible assets
Total noncurrent assets $183.72 $288.25 $567.31 $382.7
Total investments $369.19 $527.38 $654.17 $852.5
Total assets $642.84 $817.08 $1038.63 $1227.83
Current liabilities
Accounts payable $5.9 $13.89 $10.26 $10.39
Deferred revenue $0.09 $0.89 $0.42 $38.99
Short long term debt
Total current liabilities $37.08 $54.52 $48.17 $94.32
Long term debt
Total noncurrent liabilities $93.53 $96.69 $74.05 $53.89
Total debt
Total liabilities $130.6 $151.21 $122.23 $148.21
Shareholders' equity
Retained earnings -$1562.23 -$1235.98 -$903.35 -$646.34
Other shareholder equity -$0.95 -$9.93 -$2.57 $0.27
Total shareholder equity $512.23 $665.87 $916.41 $1079.62
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue -$0.04 $0.04 $0.04 $0.05
Cost of revenue
Gross Profit -$0.04 $0.04 $0.04 $0.05
Operating activities
Research & development $54.66 $45.98 $62.04 $80.24
Selling, general & administrative $17.22 $17.04 $18.52 $18.88
Total operating expenses $85.13 $63.02 $80.56 $99.12
Operating income -$85.17 -$62.98 -$80.52 -$99.07
Income from continuing operations
EBIT -$89.26 -$61.31 -$77.99 -$98.7
Income tax expense
Interest expense
Net income
Net income -$89.26 -$61.31 -$77.99 -$98.7
Income (for common shares) -$89.26 -$61.31 -$77.99 -$98.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.1 $0.24 $38.49
Cost of revenue
Gross Profit $0.1 $0.24 $38.49
Operating activities
Research & development $242.91 $256.39 $220.18 $192.99
Selling, general & administrative $71.67 $79.31 $74.11 $65.26
Total operating expenses $327.83 $335.69 $294.28 $258.24
Operating income -$327.74 -$335.45 -$255.79 -$258.24
Income from continuing operations
EBIT -$327.26 -$332.63 -$257 -$250.22
Income tax expense
Interest expense
Net income
Net income -$327.26 -$332.63 -$257 -$250.22
Income (for common shares) -$327.26 -$332.63 -$257 -$250.22
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$89.26 -$61.31 -$77.99 -$98.7
Operating activities
Depreciation $3.48 $3.57 $3.64 $3.51
Business acquisitions & disposals
Stock-based compensation $15.23 $15.35 $16.59 $18.77
Total cash flows from operations -$53.71 -$55.53 -$61.86 -$66.64
Investing activities
Capital expenditures -$0.18 -$0.01 -$0.29 -$1.03
Investments $67.64 -$34.26 $17.45 $113.97
Total cash flows from investing $67.46 -$34.27 $17.16 $112.94
Financing activities
Dividends paid
Sale and purchase of stock $0.15 $4.29 $89.52 $1.73
Net borrowings
Total cash flows from financing $0.15 $4.29 $89.52 $1.73
Effect of exchange rate
Change in cash and equivalents $13.91 -$85.51 $44.83 $48.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$327.26 -$332.63 -$257 -$250.22
Operating activities
Depreciation $14.2 $14.29 $10.45 $7.43
Business acquisitions & disposals
Stock-based compensation $65.95 $83.6 $80.82 $65.26
Total cash flows from operations -$237.73 -$220.52 -$184.81 -$115.09
Investing activities
Capital expenditures -$1.52 -$5.19 -$21.45 -$65.96
Investments $164.81 $111.35 $185.1 -$439.17
Total cash flows from investing $163.29 $106.16 $163.66 -$505.12
Financing activities
Dividends paid
Sale and purchase of stock $95.69 $2.95 $11.96 $633.59
Net borrowings
Total cash flows from financing $95.69 $2.95 $11.96 $633.59
Effect of exchange rate
Change in cash and equivalents $21.25 -$111.41 -$9.19 $13.38
Fundamentals
Market cap $591.93M
Enterprise value $498.49M
Shares outstanding 168.64M
Revenue $95.00K
EBITDA -$313.07M
EBIT -$327.26M
Net Income -$327.26M
Revenue Q/Q -193.62%
Revenue Y/Y -60.91%
P/E ratio -1.81
EV/Sales 5.25K
EV/EBITDA -1.59
EV/EBIT -1.52
P/S ratio 6.23K
P/B ratio 1.15
Book/Share 3.04
Cash/Share 0.55
EPS -$1.94
ROA -45.56%
ROE -56.66%
Debt/Equity 0.25
Net debt/EBITDA -0.12
Current ratio 12.38
Quick ratio 12.38