Company logo

ALLK - Allakos Inc.

NASDAQ -> Healthcare -> Biotechnology
Redwood City, United States
Type: Equity

ALLK price evolution
ALLK
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $66.44 $70.52 $67.38 $93.85
Short term investments $104.35 $123.39 $153.72 $158.75
Net receivables
Inventory
Total current assets $179.89 $218.28 $251.56 $282.86
Long term investments
Property, plant & equipment $57.51 $59.13 $60.94 $62.57
Goodwill & intangible assets
Total noncurrent assets $63.72 $65.22 $67.63 $67.55
Total investments $104.35 $123.39 $153.72 $158.75
Total assets $243.61 $283.5 $319.2 $350.41
Current liabilities
Accounts payable $1.76 $0.92 $4.31 $9.1
Deferred revenue
Short long term debt
Total current liabilities $36.58 $23.45 $24.48 $29.53
Long term debt $38.22 $39 $39.73 $40.43
Total noncurrent liabilities $38.22 $39 $39.73 $40.43
Total debt $38.22 $39 $39.73 $40.43
Total liabilities $74.79 $62.45 $64.22 $69.96
Shareholders' equity
Retained earnings -$1118.48 -$1055.93 -$1010.3 -$975.18
Other shareholder equity $0.05 -$0.07 -$0.16 $0.01
Total shareholder equity $168.82 $221.04 $254.98 $280.45
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $66.44 $87.22 $152.82 $207.18
Short term investments $104.35 $192.57 $271.42 $451.82
Net receivables
Inventory
Total current assets $179.89 $308.84 $451.58 $669.27
Long term investments
Property, plant & equipment $57.51 $69.37 $74.81 $48.08
Goodwill & intangible assets
Total noncurrent assets $63.72 $77.58 $83.24 $50.35
Total investments $104.35 $192.57 $271.42 $451.82
Total assets $243.61 $386.42 $534.82 $719.62
Current liabilities
Accounts payable $1.76 $4.83 $13.69 $13.96
Deferred revenue
Short long term debt
Total current liabilities $36.58 $30.04 $40.25 $22.45
Long term debt $38.22 $45.95 $49.1 $42.77
Total noncurrent liabilities $38.22 $45.95 $49.1 $42.77
Total debt $38.22 $45.95 $49.1 $42.77
Total liabilities $74.79 $75.99 $89.35 $65.22
Shareholders' equity
Retained earnings -$1118.48 -$932.78 -$612.82 -$342.96
Other shareholder equity $0.05 -$0.28 -$0.15 $0.01
Total shareholder equity $168.82 $310.43 $445.48 $654.39
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $53.8 $36.75 $27.28 $33.08
Selling, general & administrative $11.18 $11.46 $10.54 $11.97
Total operating expenses $64.98 $48.21 $37.82 $45.05
Operating income -$64.98 -$48.21 -$37.82 -$45.05
Income from continuing operations
EBIT -$64.93 -$48.22 -$37.82 -$45.08
Income tax expense
Interest expense -$2.38 -$2.59 -$2.7 -$2.68
Net income
Net income -$62.55 -$45.63 -$35.12 -$42.4
Income (for common shares) -$62.55 -$45.63 -$35.12 -$42.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $150.91 $265.08 $196.33 $105.53
Selling, general & administrative $45.15 $57.35 $75.15 $51.52
Total operating expenses $196.06 $322.43 $271.48 $157.06
Operating income -$196.06 -$322.43 -$271.48 -$157.06
Income from continuing operations
EBIT -$196.05 -$323.63 -$270.24 -$157.79
Income tax expense
Interest expense -$10.35 -$3.67 -$0.38 -$4.31
Net income
Net income -$185.7 -$319.95 -$269.86 -$153.48
Income (for common shares) -$185.7 -$319.95 -$269.86 -$153.48
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$62.55 -$45.63 -$35.12 -$42.4
Operating activities
Depreciation $1.93 $1.87 $1.83 $2
Business acquisitions & disposals
Stock-based compensation $10.2 $10.53 $9.82 $10.66
Total cash flows from operations -$24.27 -$29.48 -$32.59 -$30.14
Investing activities
Capital expenditures $0.03 -$0.11 -$0.25 -$0.27
Investments $20.16 $31.65 $6.37 $35.59
Total cash flows from investing $20.19 $31.55 $6.12 $35.32
Financing activities
Dividends paid
Sale and purchase of stock $1.07 $1.46
Net borrowings
Total cash flows from financing $1.07 $1.46
Effect of exchange rate
Change in cash and equivalents -$4.08 $3.14 -$26.47 $6.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$185.7 -$319.95 -$269.86 -$153.48
Operating activities
Depreciation $7.63 $9.97 $4.88 $2.34
Business acquisitions & disposals
Stock-based compensation $41.22 $43.16 $50.84 $33.45
Total cash flows from operations -$116.48 -$279.97 -$207.85 -$113.92
Investing activities
Capital expenditures -$0.59 -$7.16 -$33.22 -$0.63
Investments $93.77 $78.84 $176.46 $4.53
Total cash flows from investing $93.17 $71.68 $143.24 $3.9
Financing activities
Dividends paid
Sale and purchase of stock $2.53 $141.88 $10.26 $278.84
Net borrowings
Total cash flows from financing $2.53 $141.88 $10.26 $278.84
Effect of exchange rate
Change in cash and equivalents -$20.78 -$66.41 -$54.35 $168.81
Fundamentals
Market cap $92.14M
Enterprise value $63.91M
Shares outstanding 87.75M
Revenue $0.00
EBITDA -$188.42M
EBIT -$196.05M
Net Income -$185.70M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.50
EV/Sales N/A
EV/EBITDA -0.34
EV/EBIT -0.33
P/S ratio N/A
P/B ratio 0.55
Book/Share 1.92
Cash/Share 0.76
EPS -$2.12
ROA -62.07%
ROE -80.28%
Debt/Equity 0.44
Net debt/EBITDA -0.04
Current ratio 4.92
Quick ratio 4.92