Company logo

ALKS - Alkermes plc

NASDAQ -> Healthcare -> Biotechnology
Dublin, Ireland
Type: Equity

ALKS price evolution
ALKS
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $457.47 $647.71 $665.79 $321.4
Short term investments $316.02 $241.44 $163.25 $279.06
Net receivables $332.48 $337.7 $334.48 $269.18
Inventory $186.41 $192.19 $189.37 $184.98
Total current assets $1485.51 $1464.78 $1397.35 $1110.06
Long term investments $39.89 $106.43 $78.13 $92.08
Property, plant & equipment $318.4 $430.69 $431.16 $432.69
Goodwill & intangible assets $85.02 $103.86 $112.86 $121.75
Total noncurrent assets $650.72 $814.45 $789.83 $812.67
Total investments $355.91 $347.87 $241.38 $371.14
Total assets $2136.22 $2279.23 $2187.18 $1922.73
Current liabilities
Accounts payable $240.56 $243.26 $242.92 $190.15
Deferred revenue
Short long term debt $8.75 $18.06 $18.19 $18.3
Total current liabilities $520.22 $503.11 $487.19 $492.91
Long term debt $363.44 $366.92 $371.34 $375.75
Total noncurrent liabilities $413.32 $420.54 $419.56 $424.24
Total debt $372.19 $384.98 $389.54 $394.05
Total liabilities $933.54 $923.65 $906.75 $917.15
Shareholders' equity
Retained earnings -$1343.53 -$1456.31 -$1504.07 -$1741.13
Other shareholder equity -$3.11 -$6.07 -$7.44 -$8.13
Total shareholder equity $1202.69 $1355.58 $1280.44 $1005.58
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $457.47 $292.47 $337.54 $272.96
Short term investments $316.02 $315.99 $198.77 $362.07
Net receivables $332.48 $296.9 $313.19 $275.14
Inventory $186.41 $181.42 $150.34 $125.74
Total current assets $1485.51 $1130.31 $1062.17 $1110.97
Long term investments $39.89 $131.61 $229.43 $24.78
Property, plant & equipment $318.4 $441.22 $456.68 $481.72
Goodwill & intangible assets $85.02 $130.55 $166.92 $204.06
Total noncurrent assets $650.72 $833.67 $962.32 $838.76
Total investments $355.91 $447.6 $428.2 $386.85
Total assets $2136.22 $1963.98 $2024.48 $1949.73
Current liabilities
Accounts payable $240.56 $32.84 $445.71 $412.17
Deferred revenue $7.51
Short long term debt $8.75 $18.72 $19.24 $18.57
Total current liabilities $520.22 $497.74 $471.29 $438.26
Long term debt $363.44 $290.27 $396.97 $391.58
Total noncurrent liabilities $413.32 $422.48 $440.61 $444.49
Total debt $372.19 $398.82 $416.21 $410.16
Total liabilities $933.54 $920.23 $911.9 $882.75
Shareholders' equity
Retained earnings -$1343.53 -$1699.29 -$1541.02 -$1492.85
Other shareholder equity -$3.11 -$10.89 -$3.72 -$1.35
Total shareholder equity $1202.69 $1043.75 $1112.58 $1066.98
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $377.48 $380.94 $617.4 $287.6
Cost of revenue $70.09 $61.51 $63.26 $58.17
Gross Profit $307.38 $319.43 $554.14 $229.42
Operating activities
Research & development -$20.76 $97.14 $100.79 $93.64
Selling, general & administrative $140.57 $169.45 $205.26 $174.48
Total operating expenses $128.81 $275.58 $314.94 $276.91
Operating income $178.57 $43.85 $239.19 -$47.49
Income from continuing operations
EBIT $24.91 $53.37 $245.44 -$42.57
Income tax expense -$93.92 -$0.4 $2.69 -$6.01
Interest expense $6.05 $6.01 $5.68 $5.29
Net income
Net income $112.78 $47.76 $237.06 -$41.84
Income (for common shares) $112.78 $47.76 $237.06 -$41.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1663.4 $1111.8 $1173.75 $1038.76
Cost of revenue $253.04 $218.11 $197.39 $178.32
Gross Profit $1410.37 $893.69 $976.36 $860.44
Operating activities
Research & development $270.81 $393.84 $406.53 $394.59
Selling, general & administrative $689.75 $605.75 $560.98 $538.83
Total operating expenses $996.25 $1035.95 $1005.65 $972.87
Operating income $414.12 -$142.26 -$29.29 -$112.43
Income from continuing operations
EBIT $281.15 -$154.26 -$28.09 -$87.88
Income tax expense -$97.64 -$9.04 $8.86 $14.32
Interest expense $23.03 $13.04 $11.22 $8.66
Net income
Net income $355.76 -$158.27 -$48.17 -$110.86
Income (for common shares) $355.76 -$158.27 -$48.17 -$110.86
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $112.78 $47.76 $237.06 -$41.84
Operating activities
Depreciation $18.54 $18.66 $19.01 $18.71
Business acquisitions & disposals
Stock-based compensation $25.84 $23.91 $28.5 $22.64
Total cash flows from operations $107.24 $99.71 $215.71 -$21.3
Investing activities
Capital expenditures -$16.68 -$14.45 -$9.7 -$6.86
Investments -$4.3 -$104.91 $130.55 $79.71
Total cash flows from investing -$20.98 -$119.36 $120.85 $72.85
Financing activities
Dividends paid
Sale and purchase of stock $1.65 $3.11 $9.13 $2.87
Net borrowings -$0.75 -$0.75 -$0.75 -$0.75
Total cash flows from financing -$276.5 $1.57 $7.84 -$22.62
Effect of exchange rate
Change in cash and equivalents -$190.24 -$18.08 $344.39 $28.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $355.76 -$158.27 -$48.17 -$110.86
Operating activities
Depreciation $74.93 $77.86 $78.65 $81.85
Business acquisitions & disposals $1.76 $7.94 $6.64
Stock-based compensation $100.91 $94.25 $87.62 $90.16
Total cash flows from operations $401.35 $21.04 $101.72 $82.84
Investing activities
Capital expenditures -$47.69 -$38.26 -$27.73 -$41.58
Investments $101.05 -$28.04 -$45.41 $23.46
Total cash flows from investing $53.36 -$64.54 -$66.2 -$11.48
Financing activities
Dividends paid
Sale and purchase of stock $16.76 $19.63 $25.32 $8.37
Net borrowings -$3 -$3 $20.32 -$2.84
Total cash flows from financing -$289.71 -$1.57 $29.07 -$2.17
Effect of exchange rate
Change in cash and equivalents $165 -$45.07 $64.58 $69.19
Fundamentals
Market cap $3.97B
Enterprise value $3.88B
Shares outstanding 166.98M
Revenue $1.66B
EBITDA $356.08M
EBIT $281.15M
Net Income $355.76M
Revenue Q/Q 23.89%
Revenue Y/Y 49.61%
P/E ratio 11.15
EV/Sales 2.33
EV/EBITDA 10.90
EV/EBIT 13.81
P/S ratio 2.39
P/B ratio 3.29
Book/Share 7.22
Cash/Share 2.74
EPS $2.13
ROA 16.69%
ROE 29.38%
Debt/Equity 0.78
Net debt/EBITDA 1.34
Current ratio 2.86
Quick ratio 2.50