Company logo

ALGT - Allegiant Travel Company

NASDAQ -> Industrials -> Airlines
Las Vegas, United States
Type: Equity

ALGT price evolution
ALGT
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $232.14 $210.27 $159.58
Short term investments $576.12 $616.46 $671.41
Net receivables $62.32 $76.47 $72.49 $70.74
Inventory $35.65 $35.35 $35.81 $36.34
Total current assets $930.62 $791.9 $1007.11 $1001.13
Long term investments $59.15 $43.8 $56
Property, plant & equipment $3535.35 $3585.37 $3620.39 $3547.82
Goodwill & intangible assets
Total noncurrent assets $3923.16 $3928.03 $3868.28
Total investments $635.27 $660.26 $727.42
Total assets $4788.25 $3551.8 $4935.13 $4869.41
Current liabilities
Accounts payable $55.3 $71.94 $69.49 $54.48
Deferred revenue
Short long term debt $507.87 $481.12 $460.81
Total current liabilities $1234.56 $485.6 $1320.67 $1212.31
Long term debt $1767.25 $1733.2 $1867.1 $1902.13
Total noncurrent liabilities $2248.56 $2292.3 $2328.54
Total debt $2312.97 $2348.21 $2362.94
Total liabilities $3488.35 $2218.8 $3612.97 $3540.85
Shareholders' equity
Retained earnings $1219.48 $1256.27 $1253.55 $1265.42
Other shareholder equity $4.7 $1333 $2.78 $3.99
Total shareholder equity $1333.04 $1322.16 $1328.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $159.58 $245.45 $400.7 $170.32
Short term investments $671.41 $725.06 $819.48 $532.48
Net receivables $70.74 $106.58 $62.66 $192.22
Inventory $36.34 $35.55 $27.5 $24.01
Total current assets $1001.13 $1274.27 $1338.41 $943.63
Long term investments $56 $63.32 $2.23
Property, plant & equipment $3547.82 $2922.37 $2389.59 $2166.22
Goodwill & intangible assets
Total noncurrent assets $3868.28 $3237.03 $2652.66 $2315.29
Total investments $727.42 $788.38 $821.71 $532.48
Total assets $4869.41 $4511.3 $3991.07 $3258.93
Current liabilities
Accounts payable $54.48 $58.34 $43.57 $34.2
Deferred revenue
Short long term debt $460.81 $172.87 $149.13 $231.55
Total current liabilities $1212.31 $869.83 $663.04 $689.35
Long term debt $1902.13 $1944.08 $1727.55 $1544.07
Total noncurrent liabilities $2328.54 $2420.77 $2104.48 $1870.22
Total debt $2362.94 $2211.92 $1876.69 $1775.61
Total liabilities $3540.85 $3290.6 $2767.52 $2559.56
Shareholders' equity
Retained earnings $1265.42 $1169.97 $1167.47 $1015.62
Other shareholder equity $3.99 $1.26 $2.06 -$0.03
Total shareholder equity $1328.56 $1220.7 $1223.55 $699.36
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $562.2 $666.28 $656.41 $611
Cost of revenue $272.82
Gross Profit $377.76 $459.74 $383.59 $400.92
Operating activities
Research & development
Selling, general & administrative $243.75
Total operating expenses $395.31 $406.73 $368.14 $381.5
Operating income $15.45
Income from continuing operations
EBIT $38.82
Income tax expense -$6.65 $4.33 -$0.42 $0.16
Interest expense -$17.07 -$16.8 $40.16 -$12.1
Net income
Net income -$36.79 $13.37 -$0.92 -$2.3
Income (for common shares) -$0.92
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2509.86 $2301.83 $990.07
Cost of revenue $1211.41 $818.15
Gross Profit $1665.24 $1090.42 $171.93
Operating activities
Research & development
Selling, general & administrative $653.09 $43.52
Total operating expenses $1415.61 $998.78 $452.91
Operating income $91.65 -$280.99
Income from continuing operations
EBIT $120.66 -$300.57
Income tax expense $41.45 $2.46 -$176.97
Interest expense -$61.44 $115.71 $60.49
Net income
Net income $113.42 $2.49 -$184.09
Income (for common shares) $2.49 -$184.09
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $13.7 -$0.92 -$1.96
Operating activities
Depreciation $65.36 $63.84 $58.7
Business acquisitions & disposals
Stock-based compensation $29.75
Total cash flows from operations $68.93 $167.81 $53.63
Investing activities
Capital expenditures -$61.9 -$131.86 -$121.09
Investments $29.09 $70.54 $1.06
Total cash flows from investing -$40.84 -$16.17 -$93.58 -$184.44
Financing activities
Dividends paid -$21.93 -$10.98 -$10.95 -$11.06
Sale and purchase of stock -$2.88 -$0.14 -$13.22
Net borrowings -$31.71 -$12.76 -$28.41
Total cash flows from financing -$81.93 -$30.9 -$23.53 -$16.3
Effect of exchange rate
Change in cash and equivalents $131.31 $21.86 $50.69 -$147.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $117.6 $2.49 $151.85 -$184.09
Operating activities
Depreciation $223.13 $197.54 $181.03 $176.27
Business acquisitions & disposals
Stock-based compensation $29.75 $15.2 $16.13 $19.29
Total cash flows from operations $423.09 $303.05 $538.19 $234.62
Investing activities
Capital expenditures -$528.32 -$434.69 -$255.54 -$281.16
Investments $85.92 $34.02 -$343.61 -$94.42
Total cash flows from investing -$721.88 -$491.42 -$593.28 -$365.69
Financing activities
Dividends paid -$22.14 -$11.36
Sale and purchase of stock -$30.08 -$29.91 $335.14 -$33.77
Net borrowings $154.65 $147.73 -$27.73 $203.02
Total cash flows from financing $212.92 $33.12 $285.47 $164.6
Effect of exchange rate
Change in cash and equivalents -$85.86 -$155.25 $230.38 $33.53
Fundamentals
Market cap $1.55B
Enterprise value N/A
Shares outstanding 18.36M
Revenue $2.50B
EBITDA N/A
EBIT N/A
Net Income -$26.65M
Revenue Q/Q -0.56%
Revenue Y/Y -0.58%
P/E ratio -58.21
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.62
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.45
ROA -0.59%
ROE N/A
Debt/Equity 2.67
Net debt/EBITDA N/A
Current ratio 0.75
Quick ratio 0.72