Company logo

ALGN - Align Technology, Inc.

NASDAQ -> Healthcare -> Medical Devices
Tempe, United States
Type: Equity

ALGN price evolution
ALGN
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $761.43 $865.8 $937.44
Short term investments $20.68 $33.1 $35.3
Net receivables $1010.6 $1020.13 $950.74 $903.42
Inventory $254.12 $259.49 $280.08 $296.9
Total current assets $2597.39 $2412.37 $2479.31 $2446.62
Long term investments $3.62 $8.02
Property, plant & equipment $1411.51 $1400 $1400.7 $1408.86
Goodwill & intangible assets $570.2 $579.66 $501.65
Total noncurrent assets $3745.95 $3676.44 $3637.26
Total investments $20.68 $36.72 $43.33
Total assets $6365.97 $6158.32 $6155.75 $6083.88
Current liabilities
Accounts payable $109.03 $105.79 $117.24 $113.13
Deferred revenue $1378.87 $1409.2 $1427.71
Short long term debt
Total current liabilities $2063.61 $2040.12 $2023.04 $2066.61
Long term debt $98.3 $95.09 $96.97
Total noncurrent liabilities $360.3 $372.85 $386.78
Total debt $98.3 $95.09 $96.97
Total liabilities $2421.62 $2400.42 $2395.89 $2453.39
Shareholders' equity
Retained earnings $2572.53 $2456.56 $2502.68 $2447.17
Other shareholder equity $3944.35 $3757.91 $18.44 $3630.49
Total shareholder equity $3757.91 $3759.86 $3630.49
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $937.44 $942.05 $1099.37 $960.84
Short term investments $35.3 $57.53 $71.97
Net receivables $903.42 $859.68 $897.2 $657.7
Inventory $296.9 $338.75 $230.23 $139.24
Total current assets $2446.62 $2424.39 $2494.07 $1849.54
Long term investments $8.02 $41.98 $125.32
Property, plant & equipment $1408.86 $1350.73 $1203.18 $817.27
Goodwill & intangible assets $501.65 $503.27 $528.26 $574.89
Total noncurrent assets $3637.26 $3523.56 $3448.03 $2980.14
Total investments $43.33 $99.51 $197.29
Total assets $6083.88 $5947.95 $5942.11 $4829.68
Current liabilities
Accounts payable $113.13 $127.87 $163.89 $142.13
Deferred revenue $1427.71 $1343.64 $1152.87 $777.89
Short long term debt
Total current liabilities $2066.61 $1925.89 $1924.07 $1325.6
Long term debt $96.97 $100.33 $102.66 $64.44
Total noncurrent liabilities $386.78 $420.7 $395.32 $270.22
Total debt $96.97 $100.33 $102.66 $64.44
Total liabilities $2453.39 $2346.59 $2319.4 $1595.82
Shareholders' equity
Retained earnings $2447.17 $2566.69 $2619.37 $2215.8
Other shareholder equity $3630.49 $3601.36 $4.33 $43.5
Total shareholder equity $3630.49 $3601.36 $3622.71 $3233.86
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $977.87 $1028.49 $956.73
Cost of revenue
Gross Profit $681.77 $722.63 $669.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $519.41 $544.45 $484.66
Operating income
Income from continuing operations
EBIT
Income tax expense $49.97 $47.3 $48.87
Interest expense $4 $3.3 $4.98
Net income
Net income $115.96 $96.56 $124.01
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3862.26 $3734.64 $2471.94
Cost of revenue $1100.86 $708.71
Gross Profit $2706.86 $2633.78 $1763.23
Operating activities
Research & development $305.26 $175.31
Selling, general & administrative $1674.47 $1200.76
Total operating expenses $2050.21 $1991.18 $1376.06
Operating income $642.6 $387.17
Income from continuing operations
EBIT $599.06 $378.95
Income tax expense $196.15 $237.48 -$1396.94
Interest expense $17.26
Net income
Net income $445.05 $361.57 $1775.89
Income (for common shares) $361.57 $1775.89
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $96.56 $105.03 $124.01
Operating activities
Depreciation $45.59 $42.56 $42.8
Business acquisitions & disposals -$77.08
Stock-based compensation $47.03 $38.79 $38.83
Total cash flows from operations $159.83 $28.66 $46.9
Investing activities
Capital expenditures -$53.45 -$9.37 -$33.41
Investments -$59.18 $6.87 $19.94
Total cash flows from investing -$201 -$112.49 -$79.58 -$13.32
Financing activities
Dividends paid
Sale and purchase of stock -$150.01 $14.34 -$310
Net borrowings
Total cash flows from financing -$152.7 -$151.56 -$11.72 -$350.28
Effect of exchange rate $6.01 -$0.19 -$9 $15.88
Change in cash and equivalents $104.46 -$104.42 -$71.64 -$300.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $445.05 $361.57 $772.02 $1775.89
Operating activities
Depreciation $175.51 $156.31 $135.54 $116
Business acquisitions & disposals -$12.3 -$8 -$420.79
Stock-based compensation $154.03 $133.37 $114.34 $98.43
Total cash flows from operations $785.78 $568.73 $1172.54 $662.17
Investing activities
Capital expenditures -$177.72 -$291.9 -$401.1 -$154.92
Investments -$18.5 $93.1 -$192.72 $343.04
Total cash flows from investing -$195.94 -$213.32 -$563.43 -$231.51
Financing activities
Dividends paid
Sale and purchase of stock -$575.76 -$448.89 -$349.42 $20.31
Net borrowings
Total cash flows from financing -$598.34 -$501.69 -$458.33 -$30.81
Effect of exchange rate $4.67 -$11.51 -$12.12 $10.48
Change in cash and equivalents -$3.84 -$157.78 $138.66 $410.34
Fundamentals
Market cap $16.37B
Enterprise value N/A
Shares outstanding 74.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.84%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 1.14