Company logo

ALGM - Allegro MicroSystems, Inc.

NASDAQ -> Technology -> Semiconductors
Manchester, United States
Type: Equity

ALGM price evolution
ALGM
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jun 2024
Current assets
Cash $184.18
Short term investments $3.75
Net receivables $76.98 $63.4
Inventory $176.65 $175.9
Total current assets $523.56 $490.28
Long term investments $30.02
Property, plant & equipment $325.05 $340.19
Goodwill & intangible assets $474.01
Total noncurrent assets $958.61
Total investments $33.77
Total assets $1492.12 $1448.89
Current liabilities
Accounts payable $55.79 $40.24
Deferred revenue
Short long term debt $6.59
Total current liabilities $124.01 $105.54
Long term debt $396.06 $218.63
Total noncurrent liabilities $233.51
Total debt $225.23
Total liabilities $554.8 $339.05
Shareholders' equity
Retained earnings -$31.93 $445.34
Other shareholder equity -$26.58 -$31.95
Total shareholder equity $1108.58
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $222.16 $358.7 $289.8 $203.88
Short term investments $3.75 $3.75 $1.88
Net receivables $121.42 $126.73 $118.86 $94.85
Inventory $162.3 $151.3 $86.16 $87.5
Total current assets $572.21 $665.83 $511.69 $430.56
Long term investments $31.41 $35.7 $33.3 $26.66
Property, plant & equipment $341.55 $279.96 $226.08 $192.39
Goodwill & intangible assets $479.28 $80.07 $55.98 $56.47
Total noncurrent assets $958.39 $515.33 $380.93 $317.11
Total investments $35.16 $39.45 $35.17 $26.66
Total assets $1530.6 $1181.15 $892.62 $747.68
Current liabilities
Accounts payable $37.59 $65.94 $35.06 $37.74
Deferred revenue
Short long term debt $9.19 $4.49 $3.71
Total current liabilities $117.91 $165.32 $104.22 $116.67
Long term debt $266.01 $38.05 $37.75 $25
Total noncurrent liabilities $280.98 $49.02 $53.03 $44.13
Total debt $275.21 $42.54 $41.45 $25
Total liabilities $398.89 $214.34 $157.26 $160.81
Shareholders' equity
Retained earnings $463.01 $310.31 $122.96 $3.55
Other shareholder equity -$28.84 -$20.78 -$18.45 -$11.87
Total shareholder equity $1130.43 $965.63 $734.21 $585.75
(in millions $) 30 Jul 2025 1 May 2025 31 Jan 2025 30 Oct 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $1049.37 $973.65 $591.21
Cost of revenue $474.84 $427.57 $312.31
Gross Profit $574.53 $546.08 $278.9
Operating activities
Research & development $176.64 $150.85 $108.65
Selling, general & administrative $188.43 $194.72 $153.48
Total operating expenses $378.29 $345.57 $269.24
Operating income $196.24 $200.51 $9.66
Income from continuing operations
EBIT $205.37 $213.54 $1
Income tax expense $41.91 $23.85 -$19.55
Interest expense $10.76 $2.34 $2.6
Net income
Net income $152.7 $187.36 $17.95
Income (for common shares) $152.7 $187.36 $17.95
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$17.68 -$7.12 $33.34
Operating activities
Depreciation $16.46 $21.83 $20.2
Business acquisitions & disposals -$408.12
Stock-based compensation $10.12 $9.62 $10.92
Total cash flows from operations $34.2 $12.76 $72.56
Investing activities
Capital expenditures -$10.98 -$14.27 -$34.4
Investments
Total cash flows from investing -$20.95 -$10.98 -$14.27 -$442.52
Financing activities
Dividends paid
Sale and purchase of stock $1.74
Net borrowings -$50.15 -$0.87 $219.71
Total cash flows from financing -$53.29 -$60.38 $0.73 $213.91
Effect of exchange rate $1.38 -$0.82 -$0.8 $1.35
Change in cash and equivalents -$23.12 -$37.98 -$1.57 -$154.7
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $152.7 $187.36 $119.41 $17.95
Operating activities
Depreciation $71.38 $50.81 $48.53 $48.31
Business acquisitions & disposals -$408.12 -$19.92 -$14.55 -$27.89
Stock-based compensation $42.46 $61.8 $33.55 $49.87
Total cash flows from operations $181.72 $193.21 $156.13 $120.57
Investing activities
Capital expenditures -$124.77 -$79.78 -$42.53 -$40.35
Investments $16.18 -$9.19
Total cash flows from investing -$516.72 -$99.7 -$66.27 -$68.25
Financing activities
Dividends paid -$400
Sale and purchase of stock $3.63 $2.79 $2.19 $321.43
Net borrowings $217.39 -$17.28
Total cash flows from financing $198.88 -$20 -$5.31 -$72.19
Effect of exchange rate -$0.42 -$4.61 $1.37 $3.86
Change in cash and equivalents -$136.54 $68.91 $85.92 -$16
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.35
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A