Acquired by Eli Lilly in December 2022
Company logo

AKUS - Akouos, Inc.

NASDAQ -> Healthcare -> Biotechnology
Boston, United States
Type: Equity

AKUS price evolution
AKUS
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $77.86 $76.03 $56.83 $124.36
Short term investments $93.92 $119.31 $154.72 $110.55
Net receivables
Inventory
Total current assets $174.49 $194.92 $211.45 $236.16
Long term investments
Property, plant & equipment $48.54 $47.14 $42.02 $40.14
Goodwill & intangible assets
Total noncurrent assets $51.02 $49.62 $44.51 $42.59
Total investments $93.92 $119.31 $154.72 $110.55
Total assets $225.51 $244.54 $255.96 $278.75
Current liabilities
Accounts payable $0.56 $0.68 $1.33 $1.28
Deferred revenue
Short long term debt $0.79 $0.75 $0.71 $0.67
Total current liabilities $10.09 $14.59 $18.56 $16.8
Long term debt $34.58 $32 $28.41 $28.3
Total noncurrent liabilities $34.58 $32 $28.41 $28.3
Total debt $35.37 $32.74 $29.13 $28.98
Total liabilities $44.67 $46.59 $46.97 $45.1
Shareholders' equity
Retained earnings -$236.05 -$216.21 -$195.38 -$168.4
Other shareholder equity -$0.74 -$0.91 -$0.73 -$0.2
Total shareholder equity $180.84 $197.95 $208.98 $233.65
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $124.36 $70.25 $26.39 $24.34
Short term investments $110.55 $239.08
Net receivables
Inventory
Total current assets $236.16 $310.64 $26.14 $23.34
Long term investments
Property, plant & equipment $40.14 $21.35 $17.71 $1.12
Goodwill & intangible assets
Total noncurrent assets $42.59 $22.71 $19.02 $2.44
Total investments $110.55 $239.08
Total assets $278.75 $333.35 $45.16 $25.78
Current liabilities
Accounts payable $1.28 $0.9 $0.34 $0.43
Deferred revenue
Short long term debt $0.67 $1.11 $0.64
Total current liabilities $16.8 $10.71 $5.94 $4.93
Long term debt $28.3 $12.03 $13.14
Total noncurrent liabilities $28.3 $12.03 $13.33 $0.42
Total debt $28.98 $13.14 $13.78
Total liabilities $45.1 $22.74 $19.27 $5.36
Shareholders' equity
Retained earnings -$168.4 -$81.72 -$33.12 -$7.38
Other shareholder equity -$0.2 $0.01
Total shareholder equity $233.65 $310.61 -$32.8 -$7.23
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $13.94 $14.32 $20.39 $18.82
Selling, general & administrative $6.27 $6.68 $6.65 $6.16
Total operating expenses $20.2 $21 $27.03 $24.98
Operating income -$20.2 -$21 -$27.03 -$24.98
Income from continuing operations
EBIT -$19.84 -$20.83 -$26.98 -$24.94
Income tax expense
Interest expense
Net income
Net income -$19.84 -$20.83 -$26.98 -$24.94
Income (for common shares) -$19.84 -$20.83 -$26.98 -$24.94
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $64.59 $34.3 $20.47 $5.64
Selling, general & administrative $22.23 $14.58 $3.41 $1.78
Total operating expenses $86.82 $48.88 $23.88 $7.42
Operating income -$86.82 -$48.88 -$23.88 -$7.42
Income from continuing operations
EBIT -$86.67 -$48.6 -$25.74 -$6.01
Income tax expense
Interest expense
Net income
Net income -$86.67 -$48.6 -$25.74 -$6.01
Income (for common shares) -$86.67 -$48.6 -$25.74 -$6.01
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$19.84 -$20.83 -$26.98 -$24.94
Operating activities
Depreciation $1.02 $1.12 $0.92 $1.03
Business acquisitions & disposals
Stock-based compensation $2.5 $2.76 $2.63 $2.54
Total cash flows from operations -$21.1 -$16.98 -$20.06 -$15.94
Investing activities
Capital expenditures -$2.6 -$6.25 -$2.79 -$0.91
Investments $25.57 $35.13 -$44.89 $24.01
Total cash flows from investing $22.96 $28.88 -$47.69 $23.11
Financing activities
Dividends paid
Sale and purchase of stock -$0.03 $7.29 $0.22 $0.01
Net borrowings
Total cash flows from financing -$0.03 $7.29 $0.22 $0.11
Effect of exchange rate
Change in cash and equivalents $1.83 $19.2 -$67.53 $7.28
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$86.67 -$48.6 -$25.74 -$6.01
Operating activities
Depreciation $3.75 $2.17 $0.7 $0.06
Business acquisitions & disposals
Stock-based compensation $9.48 $4.5 $0.14 $0.02
Total cash flows from operations -$63.73 -$40.77 -$19.51 -$6.74
Investing activities
Capital expenditures -$9.02 -$4.53 -$3.44 -$0.53
Investments $126.64 -$239.35
Total cash flows from investing $117.62 -$243.88 -$3.44 -$0.53
Financing activities
Dividends paid
Sale and purchase of stock $0.41 $223.92 $0.09 $0.08
Net borrowings -$0.19 -$0.25 -$0.1 -$0.02
Total cash flows from financing $0.22 $328.5 $25 $24.85
Effect of exchange rate
Change in cash and equivalents $54.11 $43.85 $2.06 $17.58
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 36.93M
Revenue $0.00
EBITDA -$88.50M
EBIT -$92.59M
Net Income -$92.59M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 4.92
Cash/Share 2.11
EPS -$2.51
ROA -36.86%
ROE -45.09%
Debt/Equity 0.19
Net debt/EBITDA 0.38
Current ratio 17.30
Quick ratio 17.30