Company logo

AKTS - Akoustis Technologies, Inc.

NASDAQ -> Technology -> Communication Equipment
Huntersville, United States
Type: Equity

AKTS price evolution
AKTS
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $15.2 $12.88 $25.79
Short term investments
Net receivables $7.11 $4.45 $4.81 $3.94
Inventory $2.22 $5.1 $5.48 $6.18
Total current assets $36.77 $28.56 $26.02 $38.58
Long term investments
Property, plant & equipment $13.83 $54.24 $57.36 $59.4
Goodwill & intangible assets $19.73 $28.43 $29.09
Total noncurrent assets $74.04 $85.86 $88.56
Total investments
Total assets $69.74 $102.6 $111.88 $127.15
Current liabilities
Accounts payable $4 $15.97 $13.75 $15.12
Deferred revenue $0.1 $0.06 $0.31
Short long term debt $2.17 $0.48 $0.46
Total current liabilities $84.37 $18.23 $14.28 $15.9
Long term debt $41.89 $42.35 $43.72 $43.34
Total noncurrent liabilities $42.47 $43.83 $43.46
Total debt $44.51 $44.19 $43.8
Total liabilities $126.83 $60.69 $58.11 $59.35
Shareholders' equity
Retained earnings -$438.51 -$329.7 -$306.4 -$290.69
Other shareholder equity
Total shareholder equity $41.91 $53.77 $67.79
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $43.1 $80.48 $88.32
Short term investments
Net receivables $8.49 $4.75 $3.79 $1.17
Inventory $2.22 $7.55 $4.09 $1.39
Total current assets $36.77 $59.84 $91.73 $93.2
Long term investments
Property, plant & equipment $13.83 $59.2 $52.28 $31.2
Goodwill & intangible assets $29.8 $17.05 $0.57
Total noncurrent assets $89.07 $69.61 $31.8
Total investments
Total assets $69.74 $148.92 $161.34 $124.99
Current liabilities
Accounts payable $4 $17.03 $11.2 $6.95
Deferred revenue $0.1 $0.29 $0.04
Short long term debt $0.44 $0.31 $0.27
Total current liabilities $84.37 $17.57 $12.66 $7.26
Long term debt $41.89 $44.99 $44.54 $0.2
Total noncurrent liabilities $45.11 $45.25 $0.32
Total debt $45.43 $44.85 $0.47
Total liabilities $126.83 $62.68 $57.91 $7.58
Shareholders' equity
Retained earnings -$438.51 -$270.36 -$206.8 -$147.77
Other shareholder equity
Total shareholder equity $86.24 $103.43 $117.41
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $7.51 $7.02
Cost of revenue $7.16 $6.34
Gross Profit $0.35 $0.68
Operating activities
Research & development $5.97 $6.41
Selling, general & administrative $8.94 $9.29
Total operating expenses $22.96 $15.71
Operating income -$22.61 -$15.02
Income from continuing operations
EBIT -$22.56 -$15.03
Income tax expense $0 $0
Interest expense $0.74 $0.68
Net income
Net income -$23.31 -$15.71
Income (for common shares) -$23.31 -$15.71
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $27.38 $27.12 $15.35 $6.62
Cost of revenue $30.24 $19.49 $10.65
Gross Profit -$0.69 -$3.12 -$4.14 -$4.03
Operating activities
Research & development $33.24 $35.71 $24.08
Selling, general & administrative $29.71 $20.71 $13.29
Total operating expenses $65.87 $62.95 $56.42 $37.36
Operating income -$66.07 -$60.55 -$41.39
Income from continuing operations
EBIT -$63.68 -$60.78 -$39.03
Income tax expense $0.01 -$2.45 -$1.83
Interest expense -$0.58 $2.32 $0.08 $5.13
Net income
Net income -$167.95 -$63.56 -$59.03 -$44.16
Income (for common shares) -$63.56 -$59.03 -$44.16
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$23.31 -$15.71 -$20.13
Operating activities
Depreciation $3.38 $3.32 $3.13
Business acquisitions & disposals
Stock-based compensation $1.04 $0.32 $1.88
Total cash flows from operations -$7.79 -$11.34 -$13.11
Investing activities
Capital expenditures -$0.29 -$1.63 -$4.21
Investments
Total cash flows from investing -$5.99 -$0.29 -$1.63 -$4.21
Financing activities
Dividends paid
Sale and purchase of stock $10.41
Net borrowings
Total cash flows from financing $27.68 $10.41
Effect of exchange rate
Change in cash and equivalents -$18.66 $2.33 -$12.91 -$17.32
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$63.56 -$59.03 -$44.16
Operating activities
Depreciation $11.65 $8.12 $4.88
Business acquisitions & disposals -$13.88 -$7.58
Stock-based compensation $9.41 $10.25 $8.19
Total cash flows from operations -$44.82 -$45.2 -$29.36
Investing activities
Capital expenditures -$11.26 -$27.36 -$12.44
Investments
Total cash flows from investing -$5.99 -$25.15 -$34.94 -$12.49
Financing activities
Dividends paid
Sale and purchase of stock $32.59 $28.65 $85.77
Net borrowings $43.65
Total cash flows from financing $27.68 $32.59 $72.3 $85.77
Effect of exchange rate
Change in cash and equivalents -$18.66 -$37.38 -$7.84 $43.91
Fundamentals
Market cap $12.83M
Enterprise value N/A
Shares outstanding 123.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.44
Quick ratio 0.41