Company logo

AKTS - Akoustis Technologies, Inc.

NASDAQ -> Technology -> Communication Equipment
Huntersville, United States
Type: Equity

AKTS price evolution
AKTS
(in millions $) 30 Jul 2024 31 Dec 2023 30 Oct 2023 30 Jul 2023
Current assets
Cash $12.88 $25.79 $43.1
Short term investments
Net receivables $4.81 $3.94 $4.75
Inventory $5.48 $6.18 $7.55
Total current assets $26.02 $38.58 $59.84
Long term investments
Property, plant & equipment $57.36 $59.4 $59.2
Goodwill & intangible assets $28.43 $29.09 $29.8
Total noncurrent assets $85.86 $88.56 $89.07
Total investments
Total assets $111.88 $127.15 $148.92
Current liabilities
Accounts payable $13.75 $15.12 $17.03
Deferred revenue $0.06 $0.31 $0.1
Short long term debt $0.48 $0.46 $0.44
Total current liabilities $14.28 $15.9 $17.57
Long term debt $43.72 $43.34 $44.99
Total noncurrent liabilities $43.83 $43.46 $45.11
Total debt $44.19 $43.8 $45.43
Total liabilities $58.11 $59.35 $62.68
Shareholders' equity
Retained earnings -$306.4 -$290.69 -$270.36
Other shareholder equity
Total shareholder equity $53.77 $67.79 $86.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $43.1 $80.48 $88.32 $44.41
Short term investments
Net receivables $4.75 $3.79 $1.17 $0.35
Inventory $7.55 $4.09 $1.39 $0.14
Total current assets $59.84 $91.73 $93.2 $46.2
Long term investments
Property, plant & equipment $59.2 $52.28 $31.2 $24.3
Goodwill & intangible assets $29.8 $17.05 $0.57 $0.54
Total noncurrent assets $89.07 $69.61 $31.8 $25.23
Total investments
Total assets $148.92 $161.34 $124.99 $71.43
Current liabilities
Accounts payable $17.03 $11.2 $6.95 $5.9
Deferred revenue $0.1 $0.29 $0.04
Short long term debt $0.44 $0.31 $0.27 $0.23
Total current liabilities $17.57 $12.66 $7.26 $6.13
Long term debt $44.99 $44.54 $0.2 $23.69
Total noncurrent liabilities $45.11 $45.25 $0.32 $23.81
Total debt $45.43 $44.85 $0.47 $23.92
Total liabilities $62.68 $57.91 $7.58 $29.94
Shareholders' equity
Retained earnings -$270.36 -$206.8 -$147.77 -$103.61
Other shareholder equity
Total shareholder equity $86.24 $103.43 $117.41 $41.49
(in millions $) 30 Jul 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $7.02 $8.33
Cost of revenue $6.34 $10.04
Gross Profit $0.68 -$1.7
Operating activities
Research & development $6.41 $8.16
Selling, general & administrative $9.29 $8.06
Total operating expenses $15.71 $16.22
Operating income -$15.02 -$17.93
Income from continuing operations
EBIT -$15.03 -$17.43
Income tax expense $0 -$0.03
Interest expense $0.68 $0.37
Net income
Net income -$15.71 -$17.77
Income (for common shares) -$15.71 -$17.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $27.12 $15.35 $6.62 $1.79
Cost of revenue $30.24 $19.49 $10.65 $2.41
Gross Profit -$3.12 -$4.14 -$4.03 -$0.62
Operating activities
Research & development $33.24 $35.71 $24.08 $20.52
Selling, general & administrative $29.71 $20.71 $13.29 $10.89
Total operating expenses $62.95 $56.42 $37.36 $31.41
Operating income -$66.07 -$60.55 -$41.39 -$32.04
Income from continuing operations
EBIT -$63.68 -$60.78 -$39.03 -$31.57
Income tax expense -$2.45 -$1.83
Interest expense $2.32 $0.08 $5.13 $4.57
Net income
Net income -$63.56 -$59.03 -$44.16 -$36.14
Income (for common shares) -$63.56 -$59.03 -$44.16 -$36.14
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$15.71 -$20.13 -$17.77 -$15.54
Operating activities
Depreciation $3.32 $3.13 $3.18 $3.21
Business acquisitions & disposals -$13.88
Stock-based compensation $0.32 $1.88 $1.95 $3.21
Total cash flows from operations -$11.34 -$13.11 -$8.7 -$9.9
Investing activities
Capital expenditures -$1.63 -$4.21 -$1.22 -$2.06
Investments
Total cash flows from investing -$1.63 -$4.21 -$1.22 -$15.95
Financing activities
Dividends paid
Sale and purchase of stock $0.27 $32.02
Net borrowings
Total cash flows from financing $0.27 $32.02
Effect of exchange rate
Change in cash and equivalents -$12.91 -$17.32 -$9.64 $6.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$63.56 -$59.03 -$44.16 -$36.14
Operating activities
Depreciation $11.65 $8.12 $4.88 $3.19
Business acquisitions & disposals -$13.88 -$7.58
Stock-based compensation $9.41 $10.25 $8.19 $6.73
Total cash flows from operations -$44.82 -$45.2 -$29.36 -$21.3
Investing activities
Capital expenditures -$11.26 -$27.36 -$12.44 -$9.69
Investments
Total cash flows from investing -$25.15 -$34.94 -$12.49 -$9.89
Financing activities
Dividends paid
Sale and purchase of stock $32.59 $28.65 $85.77 $43.86
Net borrowings $43.65 $1.59
Total cash flows from financing $32.59 $72.3 $85.77 $45.45
Effect of exchange rate
Change in cash and equivalents -$37.38 -$7.84 $43.91 $14.25
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A