Company logo

AKRO - Akero Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

AKRO price evolution
AKRO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $234.21 $269.55 $444.16 $257.88
Short term investments $315.8 $285.19 $195.29 $85.34
Net receivables
Inventory
Total current assets $559.96 $575.98 $643.2 $347.49
Long term investments $19.28 $58.26 $19.45
Property, plant & equipment $1.03 $1.09 $1.15 $1.22
Goodwill & intangible assets
Total noncurrent assets $20.31 $59.35 $20.6 $1.33
Total investments $335.09 $343.45 $214.74 $85.34
Total assets $580.27 $635.33 $663.81 $348.82
Current liabilities
Accounts payable $7.04 $11.45 $10.12 $7.08
Deferred revenue
Short long term debt $2.08
Total current liabilities $19.13 $28.45 $21.6 $16.68
Long term debt $25.78 $23.66 $25.68 $25.63
Total noncurrent liabilities $25.84 $23.75 $25.77 $25.8
Total debt $25.78 $25.73 $25.68 $25.63
Total liabilities $44.97 $52.2 $47.37 $42.47
Shareholders' equity
Retained earnings -$574.1 -$518.91 -$479.25 -$448.17
Other shareholder equity $0.27 -$0.51 -$0.25 $0.02
Total shareholder equity $535.31 $583.13 $616.44 $306.35
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $234.21 $249.77 $150.48 $187.24
Short term investments $315.8 $101.68 $37.77 $81.14
Net receivables
Inventory
Total current assets $559.96 $355.17 $193.58 $271.35
Long term investments $19.28
Property, plant & equipment $1.03 $1.29 $1.55 $1.79
Goodwill & intangible assets
Total noncurrent assets $20.31 $1.4 $1.97 $1.99
Total investments $335.09 $101.68 $37.77 $81.14
Total assets $580.27 $356.57 $195.55 $273.34
Current liabilities
Accounts payable $7.04 $7.97 $6.71 $3.43
Deferred revenue
Short long term debt
Total current liabilities $19.13 $19.08 $25.13 $13.11
Long term debt $25.78 $9.54 $1.31 $1.52
Total noncurrent liabilities $25.84 $10.93 $1.31 $1.52
Total debt $25.78 $10.62 $1.31 $1.52
Total liabilities $44.97 $30.01 $26.44 $14.63
Shareholders' equity
Retained earnings -$574.1 -$422.34 -$310.3 -$209.53
Other shareholder equity $0.27 $0.04 -$0.03 -$0
Total shareholder equity $535.31 $326.56 $169.11 $258.71
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $53.39 $38.63 $27.98 $21.79
Selling, general & administrative $8.48 $7.98 $7.64 $6.97
Total operating expenses $61.87 $46.62 $35.63 $28.75
Operating income -$61.87 -$46.62 -$35.63 -$28.75
Income from continuing operations
EBIT -$54.29 -$38.77 -$30.23 -$25.37
Income tax expense
Interest expense $0.9 $0.89 $0.86 $0.46
Net income
Net income -$55.19 -$39.66 -$31.08 -$25.83
Income (for common shares) -$55.19 -$39.66 -$31.08 -$25.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $141.8 $85.28 $81.76 $64.92
Selling, general & administrative $31.07 $29.87 $19.13 $15.24
Total operating expenses $172.87 $115.16 $100.89 $80.15
Operating income -$172.87 -$115.16 -$100.89 -$80.15
Income from continuing operations
EBIT -$148.66 -$111.29 -$100.78 -$79.21
Income tax expense
Interest expense $3.1 $0.74
Net income
Net income -$151.76 -$112.03 -$100.78 -$79.21
Income (for common shares) -$151.76 -$112.03 -$100.78 -$79.21
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$55.19 -$39.66 -$31.08 -$25.83
Operating activities
Depreciation $0.06 $0.06 $0.07 $0.07
Business acquisitions & disposals
Stock-based compensation $6.12 $5.74 $4.8 $4.84
Total cash flows from operations -$48.63 -$49.72 -$22.39 -$24.63
Investing activities
Capital expenditures
Investments $12.79 -$125.7 -$128.3 $17.59
Total cash flows from investing $12.79 -$125.7 -$128.3 $17.59
Financing activities
Dividends paid
Sale and purchase of stock $0.53 $0.81 $337.3 $0.46
Net borrowings $0.03 $14.97
Total cash flows from financing $0.5 $0.81 $336.86 $15.15
Effect of exchange rate
Change in cash and equivalents -$35.34 -$174.61 $186.16 $8.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$151.76 -$112.03 -$100.78 -$79.21
Operating activities
Depreciation $0.26 $0.26 $0.24 $0.21
Business acquisitions & disposals
Stock-based compensation $21.5 $23.24 $10.05 $6.02
Total cash flows from operations -$145.37 -$92.52 -$79.68 -$70.8
Investing activities
Capital expenditures -$0.15
Investments -$223.62 -$63.83 $42.28 -$9.61
Total cash flows from investing -$223.62 -$63.83 $42.28 -$9.76
Financing activities
Dividends paid
Sale and purchase of stock $339.09 $246.28 $1.12 $203.06
Net borrowings $15 $9.61
Total cash flows from financing $353.32 $255.63 $0.6 $203.11
Effect of exchange rate
Change in cash and equivalents -$15.67 $99.29 -$36.8 $122.54
Fundamentals
Market cap $1.16B
Enterprise value $950.71M
Shares outstanding 55.75M
Revenue $0.00
EBITDA -$148.40M
EBIT -$148.66M
Net Income -$151.76M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -7.64
EV/Sales N/A
EV/EBITDA -6.41
EV/EBIT -6.40
P/S ratio N/A
P/B ratio 2.17
Book/Share 9.60
Cash/Share 4.20
EPS -$2.72
ROA -27.24%
ROE -29.74%
Debt/Equity 0.08
Net debt/EBITDA 1.28
Current ratio 29.27
Quick ratio 29.27