Company logo

AKRO - Akero Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

AKRO price evolution
AKRO
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $310.36 $623.85 $234.21 $269.55
Short term investments $449.84 $279.81 $315.8 $285.19
Net receivables
Inventory
Total current assets $776.01 $911.28 $559.96 $575.98
Long term investments $88.13 $19.28 $58.26
Property, plant & equipment $0.9 $0.96 $1.03 $1.09
Goodwill & intangible assets
Total noncurrent assets $89.03 $0.96 $20.31 $59.35
Total investments $537.97 $279.81 $335.09 $343.45
Total assets $865.04 $912.24 $580.27 $635.33
Current liabilities
Accounts payable $14.57 $13.78 $7.04 $11.45
Deferred revenue
Short long term debt $2.08
Total current liabilities $31.17 $30.26 $19.13 $28.45
Long term debt $35.64 $35.55 $25.78 $23.66
Total noncurrent liabilities $35.8 $35.73 $25.84 $23.75
Total debt $35.64 $35.55 $25.78 $25.73
Total liabilities $66.98 $65.99 $44.97 $52.2
Shareholders' equity
Retained earnings -$683.43 -$627.44 -$574.1 -$518.91
Other shareholder equity -$0.26 -$0.08 $0.27 -$0.51
Total shareholder equity $798.07 $846.25 $535.31 $583.13
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $234.21 $249.77 $150.48 $187.24
Short term investments $315.8 $101.68 $37.77 $81.14
Net receivables
Inventory
Total current assets $559.96 $355.17 $193.58 $271.35
Long term investments $19.28
Property, plant & equipment $1.03 $1.29 $1.55 $1.79
Goodwill & intangible assets
Total noncurrent assets $20.31 $1.4 $1.97 $1.99
Total investments $335.09 $101.68 $37.77 $81.14
Total assets $580.27 $356.57 $195.55 $273.34
Current liabilities
Accounts payable $7.04 $7.97 $6.71 $3.43
Deferred revenue
Short long term debt
Total current liabilities $19.13 $19.08 $25.13 $13.11
Long term debt $25.78 $9.54 $1.31 $1.52
Total noncurrent liabilities $25.84 $10.93 $1.31 $1.52
Total debt $25.78 $10.62 $1.31 $1.52
Total liabilities $44.97 $30.01 $26.44 $14.63
Shareholders' equity
Retained earnings -$574.1 -$422.34 -$310.3 -$209.53
Other shareholder equity $0.27 $0.04 -$0.03 -$0
Total shareholder equity $535.31 $326.56 $169.11 $258.71
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $55.32 $50.65 $53.39 $38.63
Selling, general & administrative $10.42 $9.3 $8.48 $7.98
Total operating expenses $65.74 $59.95 $61.87 $46.62
Operating income -$65.74 -$59.95 -$61.87 -$46.62
Income from continuing operations
EBIT -$54.76 -$52.35 -$54.29 -$38.77
Income tax expense
Interest expense $1.23 $0.99 $0.9 $0.89
Net income
Net income -$55.99 -$53.34 -$55.19 -$39.66
Income (for common shares) -$55.99 -$53.34 -$55.19 -$39.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $141.8 $85.28 $81.76 $64.92
Selling, general & administrative $31.07 $29.87 $19.13 $15.24
Total operating expenses $172.87 $115.16 $100.89 $80.15
Operating income -$172.87 -$115.16 -$100.89 -$80.15
Income from continuing operations
EBIT -$148.66 -$111.29 -$100.78 -$79.21
Income tax expense
Interest expense $3.1 $0.74
Net income
Net income -$151.76 -$112.03 -$100.78 -$79.21
Income (for common shares) -$151.76 -$112.03 -$100.78 -$79.21
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$55.99 -$53.34 -$55.19 -$39.66
Operating activities
Depreciation $0.06 $0.06 $0.06 $0.06
Business acquisitions & disposals
Stock-based compensation $7.66 $7.4 $6.12 $5.74
Total cash flows from operations -$57.45 -$35.14 -$48.63 -$49.72
Investing activities
Capital expenditures
Investments -$254.9 $57.85 $12.79 -$125.7
Total cash flows from investing -$255.9 $57.85 $12.79 -$125.7
Financing activities
Dividends paid
Sale and purchase of stock $0.33 $357.21 $0.53 $0.81
Net borrowings $10
Total cash flows from financing -$0.15 $366.94 $0.5 $0.81
Effect of exchange rate
Change in cash and equivalents -$313.5 $389.65 -$35.34 -$174.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$151.76 -$112.03 -$100.78 -$79.21
Operating activities
Depreciation $0.26 $0.26 $0.24 $0.21
Business acquisitions & disposals
Stock-based compensation $21.5 $23.24 $10.05 $6.02
Total cash flows from operations -$145.37 -$92.52 -$79.68 -$70.8
Investing activities
Capital expenditures -$0.15
Investments -$223.62 -$63.83 $42.28 -$9.61
Total cash flows from investing -$223.62 -$63.83 $42.28 -$9.76
Financing activities
Dividends paid
Sale and purchase of stock $339.09 $246.28 $1.12 $203.06
Net borrowings $15 $9.61
Total cash flows from financing $353.32 $255.63 $0.6 $203.11
Effect of exchange rate
Change in cash and equivalents -$15.67 $99.29 -$36.8 $122.54
Fundamentals
Market cap $2.20B
Enterprise value $1.92B
Shares outstanding 69.21M
Revenue $0.00
EBITDA -$199.92M
EBIT -$200.17M
Net Income -$204.18M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -10.77
EV/Sales N/A
EV/EBITDA -9.62
EV/EBIT -9.61
P/S ratio N/A
P/B ratio 2.75
Book/Share 11.54
Cash/Share 4.48
EPS -$2.95
ROA -27.29%
ROE -29.56%
Debt/Equity 0.08
Net debt/EBITDA 1.22
Current ratio 24.89
Quick ratio 24.89