Company logo

AKBA - Akebia Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

AKBA price evolution
AKBA
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $42.92 $46.53 $53.57 $56.95
Short term investments
Net receivables $39.29 $22.59 $19.57 $17.78
Inventory $15.69 $18.44 $20.91 $20.6
Total current assets $118.15 $109.6 $118.45 $120.72
Long term investments
Property, plant & equipment $16.05 $17.44 $18.81 $32.77
Goodwill & intangible assets $95.09 $104.1 $113.11 $118.13
Total noncurrent assets $123.55 $125.4 $135.26 $156.14
Total investments
Total assets $241.7 $235 $253.71 $276.86
Current liabilities
Accounts payable $14.63 $9.04 $11.78 $12.58
Deferred revenue $83.39 $83.64 $83.92 $84.09
Short long term debt $17.5 $8 $24 $24
Total current liabilities $99.87 $79.7 $92.18 $82.94
Long term debt $26.13 $44.84 $29.97 $53.71
Total noncurrent liabilities $172.42 $194.72 $188.34 $208.27
Total debt $43.63 $52.84 $53.97 $77.71
Total liabilities $272.29 $274.42 $280.52 $291.21
Shareholders' equity
Retained earnings -$1608.95 -$1609.56 -$1595.08 -$1579.13
Other shareholder equity $0.01 $0.01 $0.01 $0.01
Total shareholder equity -$30.58 -$39.42 -$26.81 -$14.35
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $42.92 $90.47 $149.8 $228.7
Short term investments $39.99
Net receivables $39.29 $39.18 $50.88 $26.9
Inventory $15.69 $21.76 $38.2 $61
Total current assets $118.15 $184.95 $272.01 $371.4
Long term investments
Property, plant & equipment $16.05 $34.37 $40.61 $35.5
Goodwill & intangible assets $95.09 $127.14 $163.18 $199.22
Total noncurrent assets $123.55 $166.88 $253.54 $272.7
Total investments $39.99
Total assets $241.7 $351.83 $525.55 $644.1
Current liabilities
Accounts payable $14.63 $18.02 $33.59 $41.3
Deferred revenue $83.39 $88.03 $42.38 $40.56
Short long term debt $17.5 $32 $97.54
Total current liabilities $99.87 $124.76 $256.49 $187.1
Long term debt $26.13 $34.08 $33.7 $96.4
Total noncurrent liabilities $172.42 $217.73 $192.6 $209.38
Total debt $43.63 $95.04 $131.25 $121
Total liabilities $272.29 $342.49 $449.09 $396.5
Shareholders' equity
Retained earnings -$1608.95 -$1552.91 -$1460.35 -$1177.5
Other shareholder equity $0.01 $0.01 $0.01 $0.01
Total shareholder equity -$30.58 $9.34 $76.46 $247.62
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $56.2 $42.05 $40.13
Cost of revenue $18.66 $18.01 $19.48
Gross Profit $37.53 $24.04 $20.64
Operating activities
Research & development $9.87 $13.33 $19.69
Selling, general & administrative $25.44 $22.71 $25.22
Total operating expenses $32.92 $37.07 $45.58
Operating income $4.61 -$13.04 -$24.94
Income from continuing operations
EBIT $2.03 -$13.08 -$24.66
Income tax expense
Interest expense $1.42 $1.41 $1.56
Net income
Net income $0.61 -$14.49 -$26.22
Income (for common shares) $0.61 -$14.49 -$26.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $194.62 $292.6 $213.58 $295.31
Cost of revenue $74.15 $84.8 $153.39 $295.91
Gross Profit $120.47 $207.81 $60.18 -$0.6
Operating activities
Research & development $63.08 $129.11 $147.85 $218.49
Selling, general & administrative $100.23 $138.7 $174.16 $153.95
Total operating expenses $163.49 $286.92 $325.5 $375.84
Operating income -$43.02 -$79.11 -$265.32 -$376.44
Income from continuing operations
EBIT -$45.89 -$76.88 -$262.9 -$374.59
Income tax expense
Interest expense $6.03 $15.69 $19.94 $8.87
Net income
Net income -$51.92 -$92.56 -$282.84 -$383.46
Income (for common shares) -$51.92 -$92.56 -$282.84 -$383.46
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $0.61 -$14.49 -$11.17 -$26.22
Operating activities
Depreciation $14.84 $9.14 $9.03 $8.83
Business acquisitions & disposals
Stock-based compensation $1.51 $1.82 $3.49 $2.49
Total cash flows from operations -$2.31 -$7.17 $3.63 -$17.54
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $6.71 $0.05 $0.03
Net borrowings -$8 -$8 -$16
Total cash flows from financing -$1.29 $0.05 -$8 -$15.97
Effect of exchange rate
Change in cash and equivalents -$3.6 -$7.12 -$4.37 -$33.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$51.92 -$92.56 -$282.84 -$383.46
Operating activities
Depreciation $41.85 $35.28 $36.13 $31.55
Business acquisitions & disposals
Stock-based compensation $9.32 $17.85 $22.73 $24.46
Total cash flows from operations -$23.38 -$73.15 -$252.97 -$110.39
Investing activities
Capital expenditures -$0.11 -$0.06 -$0.32
Investments $40 -$39.69
Total cash flows from investing -$0.11 $39.94 -$40
Financing activities
Dividends paid
Sale and purchase of stock $6.79 $7.6 $88.95 $211.75
Net borrowings -$32 -$33 $19.98
Total cash flows from financing -$25.21 $14.6 $133.73 $231.72
Effect of exchange rate
Change in cash and equivalents -$48.59 -$58.67 -$79.29 $81.33
Fundamentals
Market cap $266.58M
Enterprise value $267.28M
Shares outstanding 194.58M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.84%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -8.71
Book/Share -0.16
Cash/Share 0.22
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -8.90
Net debt/EBITDA N/A
Current ratio 1.18
Quick ratio 1.03