(in millions $) | 30 Jul 2023 | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $39.77 | $41.72 | $40.37 | $43.7 |
Inventory | ||||
Total current assets | $47.49 | $53.34 | $55.84 | $55.3 |
Long term investments | ||||
Property, plant & equipment | $7.87 | $9.27 | $9.71 | $8.78 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $186.59 | $194.01 | $215.24 | $213.28 |
Current liabilities | ||||
Accounts payable | $16.34 | $15.01 | $11.43 | $10.62 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $151.23 | $141.83 | $86.57 | $60.09 |
Long term debt | $0.28 | $0.35 | $39.4 | $66.29 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $157.28 | $149.97 | $135.31 | $140.17 |
Shareholders' equity | ||||
Retained earnings | -$164.78 | -$144.49 | -$106.43 | -$111.23 |
Other shareholder equity | -$17.62 | -$17.14 | -$17.78 | -$18.57 |
Total shareholder equity |
(in millions $) | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.14 | $0.53 | ||
Short term investments | ||||
Net receivables | $40.37 | $43.47 | $0.01 | $43.87 |
Inventory | ||||
Total current assets | $55.84 | $57.23 | $0.2 | $0.55 |
Long term investments | ||||
Property, plant & equipment | $9.71 | $9.54 | $11.55 | $14.03 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $215.24 | $221.31 | $81.26 | $81.09 |
Current liabilities | ||||
Accounts payable | $11.43 | $20.97 | $16.49 | $19.87 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $86.57 | $68.83 | $0.4 | $0.07 |
Long term debt | $39.4 | $42.27 | $125.96 | $115.33 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $135.31 | $126.56 | $9.43 | $9.15 |
Shareholders' equity | ||||
Retained earnings | -$106.43 | -$86.25 | -$0.64 | -$0.53 |
Other shareholder equity | -$17.78 | -$17.36 | -$16.98 | -$3.07 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $44.22 | |||
Cost of revenue | ||||
Gross Profit | $13.82 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $15.99 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.25 | |||
Interest expense | -$3.31 | |||
Net income | ||||
Net income | -$6.35 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $158.67 | $163.99 | $110.53 | |
Cost of revenue | ||||
Gross Profit | $46.37 | $50.52 | $37.02 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $51.92 | $39.52 | $0.1 | $24.29 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.46 | $2.34 | $2.16 | |
Interest expense | -$13.91 | -$13.58 | $0.04 | -$5.3 |
Net income | ||||
Net income | -$20.07 | -$26.18 | -$0.53 | $4.3 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.68 | -$0.39 | -$0.08 | -$0.92 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $10.54 | $11.54 | -$0.67 | $23.55 |
Effect of exchange rate | -$0.01 | -$0.01 | -$0.06 | -$0.2 |
Change in cash and equivalents | $1.72 | $2.64 | -$5.92 | -$0.79 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.92 | -$1.58 | -$80.5 | -$52.15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $23.55 | $6.61 | $81.11 | $48.58 |
Effect of exchange rate | -$0.2 | -$0.89 | -$5.07 | |
Change in cash and equivalents | -$0.79 | $3.07 | $0.53 | $0.31 |
Market cap | $366.70K |
---|---|
Enterprise value | N/A |
Shares outstanding | 52.39M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.31 |
Quick ratio | N/A |