Company logo

AGFY - Agrify Corporation

NASDAQ -> Industrials -> Engineering & Construction
Billerica, United States
Type: Equity

AGFY price evolution
AGFY
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $2.06 $1.62 $1.44 $1.81
Inventory $18.09 $18.43 $18.86 $19.09
Total current assets $20.77 $20.71 $20.89 $24.01
Long term investments
Property, plant & equipment $8.17 $8.29 $8.98 $9.54
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $38.95 $39.39 $40.86 $45.27
Current liabilities
Accounts payable $12.03 $12.04 $12.43 $20.77
Deferred revenue
Short long term debt
Total current liabilities $27.77 $25.15 $27.74 $41.25
Long term debt $4.36 $4.28 $21.19 $16.05
Total noncurrent liabilities
Total debt
Total liabilities $33.73 $31.12 $50.82 $60.21
Shareholders' equity
Retained earnings -$283.18 -$264.53 -$265.83 -$265.8
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $1.81 $1.49 $8.12 $4.18
Inventory $19.09 $21.4 $20.5 $5.17
Total current assets $24.01 $44.89 $86.74 $18.64
Long term investments
Property, plant & equipment $9.54 $12.25 $7.71 $0.87
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $45.27 $69.69 $182.05 $21.84
Current liabilities
Accounts payable $20.77 $20.54 $9.15 $0.69
Deferred revenue
Short long term debt
Total current liabilities $41.25 $70.6 $43.59 $27.03
Long term debt $16.05 $0.41 $0.01 $0.83
Total noncurrent liabilities
Total debt
Total liabilities $60.21 $78.96 $44.99 $28.52
Shareholders' equity
Retained earnings -$265.8 -$247.15 -$58.98 -$26.51
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1.93 $2.99 $2.6 $2.86
Cost of revenue
Gross Profit $0.23 $1.13 $0.17 $2.72
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3.88 $2.85 -$3.28 $3.98
Operating income
Income from continuing operations
EBIT
Income tax expense $0
Interest expense -$0.04 -$0.03 -$0.1 -$0.29
Net income
Net income -$18.65 -$2.97 $4.24 $0.57
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $16.87 $58.26 $59.86 $12.09
Cost of revenue
Gross Profit $5.28 -$33.2 $4.58 $0.57
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $24.11 $87.31 $39.65 $13.18
Operating income
Income from continuing operations
EBIT
Income tax expense $0 $0.02 $0.03
Interest expense -$1.85 -$8.75 $0.07 -$3.41
Net income
Net income -$18.65 -$188.17 -$32.47 -$21.62
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $0.34 $0.34 $0.33 $25.17
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $5.74 $4.1 $2.32 -$4.23
Effect of exchange rate
Change in cash and equivalents -$0.17 -$0.38 -$0.34 -$10.03
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $25.17 -$2.32 -$104.74 -$1.23
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$4.23 $72.78 $138.79 $23.92
Effect of exchange rate
Change in cash and equivalents -$10.03 -$1.56 $3.9 $7.91
Fundamentals
Market cap $31.58M
Enterprise value N/A
Shares outstanding 1.33M
Revenue $10.38M
EBITDA N/A
EBIT N/A
Net Income -$16.81M
Revenue Q/Q -72.45%
Revenue Y/Y -86.62%
P/E ratio -1.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.04
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$12.62
ROA -40.89%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.75
Quick ratio 0.10