Company logo

AGEN - Agenus Inc.

NASDAQ -> Healthcare -> Biotechnology
Lexington, United States
Type: Equity

AGEN price evolution
AGEN
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $76.11 $106.31 $143.21 $164.82
Short term investments $14.65 $24.41
Net receivables $25.84 $1.03 $1.34 $1.42
Inventory
Total current assets $112.42 $125.55 $170.74 $205.69
Long term investments
Property, plant & equipment $163.03 $169.7 $173.89 $171.46
Goodwill & intangible assets $29.13 $29.16 $29.71 $31.28
Total noncurrent assets $201.5 $209.92 $212.86 $207.16
Total investments $14.65 $24.41
Total assets $313.91 $335.47 $383.59 $412.85
Current liabilities
Accounts payable $61.45 $40.87 $52.47 $46.77
Deferred revenue $1.16 $6.14 $8.97 $11.03
Short long term debt $2.73 $2.95 $2.53 $2.99
Total current liabilities $255.9 $198.36 $204.07 $190.9
Long term debt $75.28 $75.89 $74.93 $75.48
Total noncurrent liabilities $206.4 $252.41 $256.29 $275.06
Total debt $78.01 $78.83 $77.45 $78.48
Total liabilities $462.3 $450.76 $460.35 $465.96
Shareholders' equity
Retained earnings -$1955.67 -$1909.38 -$1847.18 -$1778.16
Other shareholder equity -$0.95 -$1.03 -$0.72 $0.92
Total shareholder equity -$160.33 -$129.11 -$93.19 -$58.54
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $76.11 $178.67 $291.93 $99.87
Short term investments $14.68 $14.99
Net receivables $25.84 $2.74 $1.52 $1.16
Inventory
Total current assets $112.42 $213.12 $331.97 $113.78
Long term investments
Property, plant & equipment $163.03 $164.29 $91.08 $60.27
Goodwill & intangible assets $29.13 $31.7 $33.36 $36.34
Total noncurrent assets $201.5 $200.43 $133.98 $100.73
Total investments $14.68 $14.99
Total assets $313.91 $413.56 $465.96 $214.51
Current liabilities
Accounts payable $61.45 $40.94 $30.49 $17.02
Deferred revenue $1.16 $13.41 $23.63 $45.47
Short long term debt $2.73 $2.52 $3.35 $2.78
Total current liabilities $255.9 $188.95 $156.94 $129.88
Long term debt $75.28 $24.85 $54.93 $52.94
Total noncurrent liabilities $206.4 $279.51 $261.11 $296.13
Total debt $78.01 $78.43 $58.29 $55.73
Total liabilities $462.3 $474.83 $418.05 $426.01
Shareholders' equity
Retained earnings -$1955.67 -$1709.91 -$1489.83 -$1465.91
Other shareholder equity -$0.95 $0.92 $1.49 $2.77
Total shareholder equity -$160.33 -$61.28 $34.44 -$203.67
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $83.8 $25.3
Cost of revenue $0.26 $0.25
Gross Profit $83.54 $25.04
Operating activities
Research & development $66.72 $59.28
Selling, general & administrative $21.18 $20.41
Total operating expenses $87.9 $79.7
Operating income -$4.36 -$54.66
Income from continuing operations
EBIT -$2.11 -$50.5
Income tax expense
Interest expense $44.18 $18.52
Net income
Net income -$46.29 -$69.02
Income (for common shares) -$46.34 -$69.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $156.31 $98.02 $295.67 $88.17
Cost of revenue $3.11 $10.57 $3.47 $2.35
Gross Profit $153.2 $87.46 $292.19 $85.82
Operating activities
Research & development $234.57 $186.69 $178.61 $142.62
Selling, general & administrative $78.74 $81.01 $76.36 $59.22
Total operating expenses $313.31 $267.7 $254.97 $201.84
Operating income -$160.1 -$180.24 $37.23 -$116.01
Income from continuing operations
EBIT -$147.84 -$158.21 $41.79 -$119.84
Income tax expense
Interest expense $97.92 $61.86 $65.72 $61.08
Net income
Net income -$245.76 -$220.07 -$23.93 -$180.91
Income (for common shares) -$245.97 -$220.29 -$24.14 -$181.12
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$46.29 -$62.2 -$69.02 -$68.25
Operating activities
Depreciation $5.2 $2.85 $2.97 $2.56
Business acquisitions & disposals
Stock-based compensation $5.46 $5.88 $6.04 $5.49
Total cash flows from operations -$40.4 -$65.23 -$60.04 -$58.53
Investing activities
Capital expenditures $2.79 -$3.45 -$4.09 -$1.84
Investments $0.03 $15 $4.6 -$9.65
Total cash flows from investing $2.82 $11.55 $0.52 -$11.49
Financing activities
Dividends paid
Sale and purchase of stock $9.98 $20.76 $40.52 $58.14
Net borrowings -$2.62 -$2.39 -$2.02 -$1.89
Total cash flows from financing $7.32 $18.04 $38.26 $56.25
Effect of exchange rate $0.07 -$0.26 -$0.35 -$0.09
Change in cash and equivalents -$30.2 -$35.9 -$21.61 -$13.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$245.76 -$220.07 -$23.93 -$180.91
Operating activities
Depreciation $13.59 $6.95 $6.79 $7.18
Business acquisitions & disposals -$2.92 -$0.97
Stock-based compensation $22.87 $18.34 $19.58 $10.42
Total cash flows from operations -$224.2 -$175.37 $10.14 -$139.1
Investing activities
Capital expenditures -$6.59 -$31.06 -$28.16 -$3.47
Investments $9.99 $0.37 -$14.99
Total cash flows from investing $3.4 -$33.61 -$43.15 -$4.44
Financing activities
Dividends paid
Sale and purchase of stock $129.4 $96.32 $205.13 $180.89
Net borrowings -$8.93 -$0.49 -$1.32 $2.96
Total cash flows from financing $119.87 $95.83 $225.26 $183.85
Effect of exchange rate -$0.63 -$0.1 -$0.16 $0.38
Change in cash and equivalents -$101.56 -$113.26 $192.09 $40.7
Fundamentals
Market cap $4.78B
Enterprise value $4.78B
Shares outstanding 394.37M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 195.22%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -29.99
Book/Share -0.40
Cash/Share 0.19
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -2.88
Net debt/EBITDA N/A
Current ratio 0.44
Quick ratio 0.44