Company logo

AFYA - Afya Limited

NASDAQ -> Consumer Defensive -> Education & Training Services
Nova Lima, Brazil
Type: Equity

AFYA price evolution
AFYA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $5.59 $8.92 $5.57
Short term investments
Net receivables $593.8 $654.23 $586.84 $590.19
Inventory $0.23 $0.34 $0.65 $1.38
Total current assets $1476.22 $1434.49 $1260.29 $1203.51
Long term investments
Property, plant & equipment $1485.52 $1412.77 $1399.29 $1376.29
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $8713.63 $7851.44 $7690.82 $7584.48
Current liabilities
Accounts payable $377.11 $368.53 $367.56 $462.22
Deferred revenue
Short long term debt
Total current liabilities $925.18 $974.36 $981.92 $1058.57
Long term debt $3044.87 $2501.94 $2483.93 $2459.19
Total noncurrent liabilities
Total debt
Total liabilities $4603.18 $3870.66 $3876.47 $3982.98
Shareholders' equity
Retained earnings $2043.32 $1917.47 $1747.46 $1535.44
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $57.51 $748.56 $1045.04
Short term investments
Net receivables $590.19 $480.64 $403.93 $323.34
Inventory $1.38 $12.19 $11.83 $7.51
Total current assets $1203.51 $1637.66 $1206.85 $1405.5
Long term investments $48.48 $51.41
Property, plant & equipment $1376.29 $1232.16 $1083.49 $679.46
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $7584.48 $7199.54 $6447.41 $4793.09
Current liabilities
Accounts payable $462.22 $333.19 $59.1 $35.74
Deferred revenue
Short long term debt $143.2 $15.88
Total current liabilities $1058.57 $905.69 $766.51 $589.38
Long term debt $2459.19 $2474.76 $1304.4 $576
Total noncurrent liabilities
Total debt
Total liabilities $3982.98 $4000.7 $3447.39 $1959.31
Shareholders' equity
Retained earnings $1535.44 $1128.42 $631.32 $407.99
Other shareholder equity $94.1 $50.72
Total shareholder equity $2948.15 $2782.22
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $809.89 $804.24 $729.87
Cost of revenue
Gross Profit $495.05 $534.74 $440.19
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $264.23 $245.38 $269.6
Operating income
Income from continuing operations
EBIT
Income tax expense $3.09 $10.87 -$9.13
Interest expense -$64.5 -$68.66 -$77.84
Net income
Net income $158.21 $203.39 $98.06
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $2875.91 $2329.06 $1719.37 $1201.19
Cost of revenue $652.3 $434.65
Gross Profit $1766.1 $1469.51 $1067.07 $766.54
Operating activities
Research & development
Selling, general & administrative $609.54 $396.27
Total operating expenses $999.04 $805.41 $1265.4 $831.27
Operating income $453.97 $369.92
Income from continuing operations
EBIT $453.97 $369.92
Income tax expense $24.17 $35.68 $31.18 $27.07
Interest expense -$337.48 -$235.67 -$175.65 -$70
Net income
Net income $386.32 $373.57 $223.33 $292.07
Income (for common shares) $223.33 $292.07
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$945.54 -$320.49 -$261 -$1143.05
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $88.68 -$177.1 -$99 -$439.94
Effect of exchange rate -$7.46 $0.8 $0.19 -$0.68
Change in cash and equivalents $283.85 $170.38 $58.05 -$540.05
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $223.33 $292.07
Operating activities
Depreciation $144.14 $99.17
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $630.87 $371.51
Investing activities
Capital expenditures -$125.87 -$89.83
Investments
Total cash flows from investing -$1143.05 -$591.47 -$1274.05 -$1042.76
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $563.71 $394.5
Total cash flows from financing -$439.94 $92.94 $364.68 $756.42
Effect of exchange rate -$0.68 -$0.85 -$17.97 $16.67
Change in cash and equivalents -$540.05 $344.52 -$296.48 $101.83
Fundamentals
Market cap $1.60B
Enterprise value N/A
Shares outstanding 93.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.06
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.60
Quick ratio 1.60