Company logo

AFYA - Afya Limited

NASDAQ -> Consumer Defensive -> Education & Training Services
Nova Lima, Brazil
Type: Equity

AFYA price evolution
AFYA
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $11.11 $17.06 $28.38
Short term investments
Net receivables $590.19 $543.88 $561.02 $512.57
Inventory $1.38 $4.5 $8.09 $9.93
Total current assets $1203.51 $1422.38 $1374.24 $1295.31
Long term investments
Property, plant & equipment $1376.29 $1368.84 $1347.69 $1354.78
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $7584.48 $7831.09 $7849.47 $7798.8
Current liabilities
Accounts payable $462.22 $468.15 $484.4 $489.63
Deferred revenue
Short long term debt
Total current liabilities $1058.57 $1206.52 $1170.68 $1194.4
Long term debt $2459.19 $2554.42 $2548.05 $2557.48
Total noncurrent liabilities
Total debt
Total liabilities $3982.98 $4332.73 $4454.69 $4481.34
Shareholders' equity
Retained earnings $1535.44 $1436.77 $1336.74 $1247.04
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $57.51 $748.56 $1045.04
Short term investments
Net receivables $590.19 $480.64 $403.93 $323.34
Inventory $1.38 $12.19 $11.83 $7.51
Total current assets $1203.51 $1637.66 $1206.85 $1405.5
Long term investments $48.48 $51.41
Property, plant & equipment $1376.29 $1232.16 $1083.49 $679.46
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $7584.48 $7199.54 $6447.41 $4793.09
Current liabilities
Accounts payable $462.22 $333.19 $59.1 $35.74
Deferred revenue
Short long term debt $143.2 $15.88
Total current liabilities $1058.57 $905.69 $766.51 $589.38
Long term debt $2459.19 $2474.76 $1304.4 $576
Total noncurrent liabilities
Total debt
Total liabilities $3982.98 $4000.7 $3447.39 $1959.31
Shareholders' equity
Retained earnings $1535.44 $1128.42 $631.32 $407.99
Other shareholder equity $94.1 $50.72
Total shareholder equity $2948.15 $2782.22
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $729.87 $712.61 $709.96
Cost of revenue
Gross Profit $440.19 $428.31 $462.35
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $269.6 $251.67 $232.82
Operating income
Income from continuing operations
EBIT
Income tax expense -$9.13 $2.09 $19.06
Interest expense -$77.84 -$85.46 -$90.74
Net income
Net income $98.06 $82.79 $112.12
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $2875.91 $2329.06 $1719.37 $1201.19
Cost of revenue $652.3 $434.65
Gross Profit $1766.1 $1469.51 $1067.07 $766.54
Operating activities
Research & development
Selling, general & administrative $609.54 $396.27
Total operating expenses $999.04 $805.41 $1265.4 $831.27
Operating income $453.97 $369.92
Income from continuing operations
EBIT $453.97 $369.92
Income tax expense $24.17 $35.68 $31.18 $27.07
Interest expense -$337.48 -$235.67 -$175.65 -$70
Net income
Net income $386.32 $373.57 $223.33 $292.07
Income (for common shares) $223.33 $292.07
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1143.05 -$910.04 -$737.91 -$650.98
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$439.94 -$256.79 -$150.93 -$50.81
Effect of exchange rate -$0.68 -$0.45 -$0.54 -$0.16
Change in cash and equivalents -$540.05 -$271.07 -$351.89 -$370.39
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $223.33 $292.07
Operating activities
Depreciation $144.14 $99.17
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $630.87 $371.51
Investing activities
Capital expenditures -$125.87 -$89.83
Investments
Total cash flows from investing -$1143.05 -$591.47 -$1274.05 -$1042.76
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $563.71 $394.5
Total cash flows from financing -$439.94 $92.94 $364.68 $756.42
Effect of exchange rate -$0.68 -$0.85 -$17.97 $16.67
Change in cash and equivalents -$540.05 $344.52 -$296.48 $101.83
Fundamentals
Market cap $1.68B
Enterprise value N/A
Shares outstanding 93.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 24.98%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.14
Quick ratio 1.14