Company logo

AFRM - Affirm Holdings, Inc.

NASDAQ -> Technology -> Information Technology Services
San Francisco, United States
Type: Equity

AFRM price evolution
AFRM
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Current assets
Cash $1447.98 $1488.49 $1259.94
Short term investments
Net receivables $307.29 $236.23 $199.09
Inventory
Total current assets $1414.21 $1345 $1091.11
Long term investments
Property, plant & equipment $369.85 $338.75 $290.13
Goodwill & intangible assets $558.56 $556.25 $577
Total noncurrent assets
Total investments $6025.26 $5495.24 $5550.83
Total assets $9064.99 $8407.15 $8155.61
Current liabilities
Accounts payable $59.8 $27.34 $28.6
Deferred revenue
Short long term debt
Total current liabilities $315.52 $247.68 $199.21
Long term debt $6063.28 $5523.59 $5344.6
Total noncurrent liabilities
Total debt $6197.85 $5633.09 $5398.45
Total liabilities $6430.1 $5840.35 $5621.43
Shareholders' equity
Retained earnings -$2929.93 -$2763.03 -$2591.25
Other shareholder equity -$7.14 -$25.2 -$15.42
Total shareholder equity $2634.88 $2566.8 $2534.18
(in millions $) 31 Dec 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1259.94 $1550.81 $1692.63 $328.13
Short term investments
Net receivables $199.09 $142.05 $91.58 $59
Inventory
Total current assets $1091.11 $1432.39 $1813.41 $391.59
Long term investments $939.17
Property, plant & equipment $290.13 $171.48 $62.5 $48.14
Goodwill & intangible assets $577 $618.48 $584.45
Total noncurrent assets $3053.56 $1010.66
Total investments $5550.83 $4209.41 $2161.14 $943.63
Total assets $8155.61 $6973.79 $4866.97 $1402.25
Current liabilities
Accounts payable $28.6 $33.07 $57.76 $18.36
Deferred revenue
Short long term debt
Total current liabilities $199.21 $244.17 $378.46 $48.03
Long term debt $5344.6 $4006.82 $1907.35 $842.92
Total noncurrent liabilities $1907.35 $917.15
Total debt $5398.45 $4078.21 $1907.35 $917.15
Total liabilities $5621.43 $4355.54 $2285.81 $965.18
Shareholders' equity
Retained earnings -$2591.25 -$1605.9 -$888.38 -$447.17
Other shareholder equity -$15.42 -$7.15 $6.77 -$0.3
Total shareholder equity $2534.18 $2618.26 $2581.15 -$367.1
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $591.11 $496.55 $445.82
Cost of revenue $349.33 $284.16 $263.75
Gross Profit $241.78 $212.38 $182.08
Operating activities
Research & development $119.83 $132.97 $152.32
Selling, general & administrative $294.04 $287.2 $272.65
Total operating expenses $413.93 $421.83 $425.91
Operating income -$172.15 -$209.45 -$243.83
Income from continuing operations
EBIT -$167.6 -$170.74 -$207.28
Income tax expense -$0.7 $1.04 -$1.32
Interest expense
Net income
Net income -$166.9 -$171.78 -$205.96
Income (for common shares) -$166.9 -$171.78 -$205.96
(in millions $) 31 Dec 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1587.98 $1152.86 $870.46 $509.53
Cost of revenue $912.48 $439.05 $348.67
Gross Profit $675.5 $431.42 $160.86
Operating activities
Research & development $615.82 $256.08 $122.38
Selling, general & administrative $1224.68 $554.53 $146.27
Total operating expenses $1876.37 $1941.57 $810.61 $268.65
Operating income -$1200.86 -$379.19 -$107.79
Income from continuing operations
EBIT -$989.25 -$433.27 -$112.22
Income tax expense -$3.9 -$17.41 -$2.34 $0.38
Interest expense -$69.69
Net income
Net income -$985.35 -$707.42 -$430.92 -$112.6
Income (for common shares) -$985.35 -$430.92 -$125.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$166.9 -$171.78 -$205.96 -$205.68
Operating activities
Depreciation $26.51 $40.13 $43.28 $47.47
Business acquisitions & disposals -$16.05
Stock-based compensation $90.16 $112.36 $103.34 $106.79
Total cash flows from operations $74.32 $98.9 $43.79 -$54.27
Investing activities
Capital expenditures -$38.75 -$35.82 -$24.86 -$30.52
Investments -$551.43 $19.9 -$752.65 -$256.18
Total cash flows from investing -$624.9 -$15.86 -$777.17 -$300.96
Financing activities
Dividends paid
Sale and purchase of stock $21.56 $3.61 $6.86 $0.66
Net borrowings $523.95 $181.71 $613.05 -$111.45
Total cash flows from financing $506.35 $148.81 $609.55 -$128.96
Effect of exchange rate $3.72 -$3.3 $2.29 $0.89
Change in cash and equivalents -$40.51 $228.55 -$121.55 -$483.3
(in millions $) 31 Dec 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Net income -$985.35 -$430.92 -$112.6
Operating activities
Depreciation $134.63 $19.98 $9.44
Business acquisitions & disposals -$16.05 -$222.43
Stock-based compensation $451.71 $288.03 $29.63
Total cash flows from operations $12.18 -$193.13 -$71.3
Investing activities
Capital expenditures -$120.78 -$20.25 -$21.02
Investments -$1519.95 -$748.62 -$232.05
Total cash flows from investing -$1653.07 -$2030.97 -$1022.03 -$253.07
Financing activities
Dividends paid
Sale and purchase of stock $15.66 $1351.42 -$16.12
Net borrowings $1408.13 $950.16 $317.96
Total cash flows from financing $1349.94 $1997.6 $2577.83 $294.73
Effect of exchange rate $0.08 $5.35 $1.84
Change in cash and equivalents -$290.86 -$141.82 $1364.5 -$29.64
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.22
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A