Company logo

AFRM - Affirm Holdings, Inc.

NASDAQ -> Technology -> Information Technology Services
San Francisco, United States
Type: Equity

AFRM price evolution
AFRM
(in millions $) 30 Jul 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $1295.4 $1619.69 $1447.98 $1488.49
Short term investments
Net receivables $353.03 $293.39 $307.29 $236.23
Inventory
Total current assets $1366.13 $1592.04 $1414.21 $1345
Long term investments
Property, plant & equipment $427.69 $425.57 $369.85 $338.75
Goodwill & intangible assets $546.94 $551.11 $558.56 $556.25
Total noncurrent assets
Total investments $6597.23 $6072.55 $6025.26 $5495.24
Total assets $9519.62 $9201.43 $9064.99 $8407.15
Current liabilities
Accounts payable $41.02 $35.22 $59.8 $27.34
Deferred revenue
Short long term debt
Total current liabilities $324.1 $291.61 $315.52 $247.68
Long term debt $6415.21 $6240.03 $6063.28 $5523.59
Total noncurrent liabilities
Total debt $6574.85 $6369.76 $6197.85 $5633.09
Total liabilities $6787.63 $6577.97 $6430.1 $5840.35
Shareholders' equity
Retained earnings -$3109 -$3063.87 -$2929.93 -$2763.03
Other shareholder equity -$21.57 -$17.3 -$7.14 -$25.2
Total shareholder equity $2731.99 $2623.46 $2634.88 $2566.8
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Current assets
Cash $1295.4 $1259.94 $1550.81 $1692.63
Short term investments
Net receivables $353.03 $199.09 $142.05 $91.58
Inventory
Total current assets $1366.13 $1091.11 $1432.39 $1813.41
Long term investments
Property, plant & equipment $427.69 $290.13 $171.48 $62.5
Goodwill & intangible assets $546.94 $577 $618.48 $584.45
Total noncurrent assets $3053.56
Total investments $6597.23 $5550.83 $4209.41 $2161.14
Total assets $9519.62 $8155.61 $6973.79 $4866.97
Current liabilities
Accounts payable $41.02 $28.6 $33.07 $57.76
Deferred revenue
Short long term debt
Total current liabilities $324.1 $199.21 $244.17 $378.46
Long term debt $6415.21 $5344.6 $4006.82 $1907.35
Total noncurrent liabilities $1907.35
Total debt $6574.85 $5398.45 $4078.21 $1907.35
Total liabilities $6787.63 $5621.43 $4355.54 $2285.81
Shareholders' equity
Retained earnings -$3109 -$2591.25 -$1605.9 -$888.38
Other shareholder equity -$21.57 -$15.42 -$7.15 $6.77
Total shareholder equity $2731.99 $2534.18 $2618.26 $2581.15
(in millions $) 1 May 2025 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $576.16 $591.11
Cost of revenue $345.24 $349.33
Gross Profit $230.91 $241.78
Operating activities
Research & development $124.83 $119.83
Selling, general & administrative $261.67 $294.04
Total operating expenses $391.7 $413.93
Operating income -$160.79 -$172.15
Income from continuing operations
EBIT -$133.05 -$167.6
Income tax expense $0.89 -$0.7
Interest expense
Net income
Net income -$133.94 -$166.9
Income (for common shares) -$133.94 -$166.9
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Revenue
Total revenue $2323 $1587.98 $1152.86 $870.46
Cost of revenue $1328.53 $912.48 $439.05
Gross Profit $994.47 $675.5 $431.42
Operating activities
Research & development $501.86 $615.82 $256.08
Selling, general & administrative $1101.7 $1224.68 $554.53
Total operating expenses $1610.32 $1876.37 $1941.57 $810.61
Operating income -$615.85 -$1200.86 -$379.19
Income from continuing operations
EBIT -$515.53 -$989.25 -$433.27
Income tax expense $2.23 -$3.9 -$17.41 -$2.34
Interest expense -$69.69
Net income
Net income -$517.76 -$985.35 -$707.42 -$430.92
Income (for common shares) -$517.76 -$985.35 -$430.92
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$45.14 -$133.94 -$166.9 -$171.78
Operating activities
Depreciation $65.39 $37.01 $26.51 $40.13
Business acquisitions & disposals
Stock-based compensation $64.91 $77.08 $90.16 $112.36
Total cash flows from operations $68.76 $208.15 $74.32 $98.9
Investing activities
Capital expenditures -$38.26 -$46.48 -$38.75 -$35.82
Investments -$499.58 -$100.74 -$551.43 $19.9
Total cash flows from investing -$537.63 -$146.75 -$624.9 -$15.86
Financing activities
Dividends paid
Sale and purchase of stock $6.8 $1.15 $21.56 $3.61
Net borrowings $180.15 $183.39 $523.95 $181.71
Total cash flows from financing $145.97 $112.03 $506.35 $148.81
Effect of exchange rate -$1.39 -$1.71 $3.72 -$3.3
Change in cash and equivalents -$324.29 $171.71 -$40.51 $228.55
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Net income -$517.76 -$985.35 -$430.92
Operating activities
Depreciation $169.04 $134.63 $19.98
Business acquisitions & disposals -$16.05 -$222.43
Stock-based compensation $344.51 $451.71 $288.03
Total cash flows from operations $450.14 $12.18 -$193.13
Investing activities
Capital expenditures -$159.3 -$120.78 -$20.25
Investments -$1131.85 -$1519.95 -$748.62
Total cash flows from investing -$1325.15 -$1653.07 -$2030.97 -$1022.03
Financing activities
Dividends paid
Sale and purchase of stock $33.13 $15.66 $1351.42
Net borrowings $1069.19 $1408.13 $950.16
Total cash flows from financing $913.15 $1349.94 $1997.6 $2577.83
Effect of exchange rate -$2.68 $0.08 $5.35 $1.84
Change in cash and equivalents $35.45 -$290.86 -$141.82 $1364.5
Fundamentals
Market cap $20.45B
Enterprise value $25.73B
Shares outstanding 311.05M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 7.43
Book/Share 8.85
Cash/Share 4.16
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.48
Net debt/EBITDA N/A
Current ratio 4.22
Quick ratio 4.22