Company logo

AEYE - AudioEye, Inc.

NASDAQ -> Technology -> Software—Application
Tucson, United States
Type: Equity

AEYE price evolution
AEYE
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $5.09 $7.04 $9.24 $3.27
Short term investments
Net receivables $5.42 $5.08 $4.83 $4.41
Inventory
Total current assets $11.56 $12.96 $14.78 $8.34
Long term investments
Property, plant & equipment $0.7 $0.77 $0.83 $0.93
Goodwill & intangible assets $9.63 $9.72 $9.78 $9.88
Total noncurrent assets $10.45 $10.6 $10.72 $10.91
Total investments
Total assets $22 $23.56 $25.5 $19.25
Current liabilities
Accounts payable $2.69 $2.53 $2.34 $2.11
Deferred revenue $7.05 $6.26 $6.48 $6.37
Short long term debt $0.21 $0.25 $0.32 $0.39
Total current liabilities $9.95 $11.42 $11.53 $11.02
Long term debt $7.09 $7.12 $7.14 $0.46
Total noncurrent liabilities $7.2 $7.22 $7.26 $0.47
Total debt $7.3 $7.37 $7.46 $0.85
Total liabilities $17.15 $18.65 $18.79 $11.49
Shareholders' equity
Retained earnings -$93.06 -$91.99 -$89.48 -$87.82
Other shareholder equity
Total shareholder equity $4.86 $4.92 $6.71 $7.76
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.24 $6.9 $18.97 $9.1
Short term investments
Net receivables $4.83 $5.42 $5.31 $5.1
Inventory
Total current assets $14.78 $12.97 $24.83 $14.63
Long term investments
Property, plant & equipment $0.83 $1.31 $1.03 $0.71
Goodwill & intangible assets $9.78 $10.04 $3.32 $2.84
Total noncurrent assets $10.72 $11.46 $4.48 $3.62
Total investments
Total assets $25.5 $24.43 $29.31 $18.25
Current liabilities
Accounts payable $2.34 $2.45 $3.54 $2.19
Deferred revenue $6.48 $7.2 $7.07 $6.41
Short long term debt $0.32 $0.51 $0.47 $0.5
Total current liabilities $11.53 $11.06 $11.22 $9.02
Long term debt $7.14 $1.96 $0.49 $1.52
Total noncurrent liabilities $7.26 $2.78 $0.5 $1.6
Total debt $7.46 $1.26 $0.97 $2.02
Total liabilities $18.79 $13.84 $11.72 $10.62
Shareholders' equity
Retained earnings -$89.48 -$82.48 -$71.29 -$57.08
Other shareholder equity
Total shareholder equity $6.71 $10.59 $17.6 $7.63
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $8.47 $8.08 $7.87
Cost of revenue $1.76 $1.76 $1.7
Gross Profit $6.71 $6.32 $6.17
Operating activities
Research & development $1.22 $1.32 $1.25
Selling, general & administrative $5.98 $5.63 $5.41
Total operating expenses $7.2 $6.95 $6.67
Operating income -$0.5 -$0.63 -$0.49
Income from continuing operations
EBIT -$0.5 -$0.63 -$0.49
Income tax expense
Interest expense $0.24 $0.2 $0.04
Net income
Net income -$0.73 -$0.83 -$0.53
Income (for common shares) -$0.73 -$0.83 -$0.53
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $31.32 $29.91 $24.5 $20.48
Cost of revenue $6.97 $7.22 $6.12 $5.96
Gross Profit $24.34 $22.69 $18.38 $14.51
Operating activities
Research & development $6.99 $6.08 $5.3 $1.23
Selling, general & administrative $23.32 $27.04 $28.59 $20.42
Total operating expenses $30.31 $33.12 $33.9 $21.65
Operating income -$5.96 -$10.43 -$15.51 -$7.13
Income from continuing operations
EBIT -$5.96 -$10.43 -$14.2 -$7.01
Income tax expense
Interest expense -$0.09 $0 $0.01 $0.14
Net income
Net income -$5.87 -$10.43 -$14.21 -$7.16
Income (for common shares) -$5.87 -$10.43 -$14.28 -$7.21
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$0.73 -$0.83 -$0.53 -$1.35
Operating activities
Depreciation $0.65 $0.65 $0.68 $0.65
Business acquisitions & disposals
Stock-based compensation $0.97 $0.88 $0.66 $0.89
Total cash flows from operations $0.41 $0.2 $0.83 -$0.32
Investing activities
Capital expenditures -$0.47 -$0.55 -$0.49 -$0.57
Investments
Total cash flows from investing -$0.49 -$0.55 -$0.5 -$0.6
Financing activities
Dividends paid
Sale and purchase of stock -$0.2 -$1.85 -$0.53 -$0.11
Net borrowings -$0 -$0.01 $6.82 -$0.01
Total cash flows from financing -$1.88 -$1.85 $5.63 -$0.12
Effect of exchange rate
Change in cash and equivalents -$1.95 -$2.2 $5.96 -$1.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$5.87 -$10.43 -$14.21 -$7.16
Operating activities
Depreciation $2.63 $2.67 $1.59 $1.17
Business acquisitions & disposals -$4.48 -$0.05
Stock-based compensation $3.7 $4.57 $7.62 $4.14
Total cash flows from operations $0.32 -$5 -$4.98 -$1.91
Investing activities
Capital expenditures -$2.12 -$1.23 -$1.51 -$1.16
Investments
Total cash flows from investing -$2.16 -$5.73 -$1.62 -$1.3
Financing activities
Dividends paid
Sale and purchase of stock -$1.05 -$0.76 $17.18 $9.09
Net borrowings $6.79 -$0.06 -$0.08 $1.24
Total cash flows from financing $4.17 -$1.33 $16.48 $10.33
Effect of exchange rate
Change in cash and equivalents $2.33 -$12.06 $9.87 $7.12
Fundamentals
Market cap $298.03M
Enterprise value $300.25M
Shares outstanding 11.81M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 61.36
Book/Share 0.41
Cash/Share 0.43
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.80
Net debt/EBITDA N/A
Current ratio 1.16
Quick ratio 1.16