Company logo

AEP - American Electric Power Company, Inc.

NASDAQ -> Utilities -> Utilities—Regulated Electric
Columbus, United States
Type: Equity

AEP price evolution
AEP
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $330.1 $407.1 $350.7 $393.5
Short term investments $214.3 $211 $202.5 $194.6
Net receivables $2447.4 $2565 $2385.9 $2303.8
Inventory $1879.5 $1720 $1681.8 $1457.2
Total current assets $6082.1 $6736.6 $8041.3 $7798.2
Long term investments
Property, plant & equipment $77313.6 $76440.2 $75315.5 $73978.5
Goodwill & intangible assets $52.5 $52.5 $52.5 $52.5
Total noncurrent assets $90601.9 $88389 $87960.8 $86719.7
Total investments $214.3 $211 $202.5 $194.6
Total assets $96684 $95125.6 $96002.1 $94517.9
Current liabilities
Accounts payable $2032.5 $2258.6 $2433.9 $2269.3
Deferred revenue
Short long term debt $5436.4 $5621.7 $7364.5 $6643.6
Total current liabilities $11583.6 $11278.1 $13267.1 $12621.7
Long term debt $38172.1 $37230.1 $37295.6 $36775
Total noncurrent liabilities $59772 $58422.8 $58546.7 $57871.8
Total debt $43608.5 $42851.8 $44660.1 $43418.6
Total liabilities $71355.6 $69700.9 $71813.8 $70493.5
Shareholders' equity
Retained earnings $12800.4 $12929.5 $12405.5 $12313.8
Other shareholder equity -$55.5 -$40.5 -$36.4 -$68.1
Total shareholder equity $25246.7 $25309.7 $23901.4 $23738.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $330.1 $556.5 $451.4 $392.7
Short term investments $214.3 $187.5 $220.4 $200.8
Net receivables $2447.4 $2381.8 $1941.6 $1842.7
Inventory $1879.5 $1302.1 $989.2 $1310
Total current assets $6082.1 $9418.7 $7809.2 $4351.5
Long term investments $1406.3
Property, plant & equipment $77313.6 $71927.9 $66579.6 $64768
Goodwill & intangible assets $52.5 $52.5 $52.5 $52.5
Total noncurrent assets $90601.9 $84050.7 $79859.5 $76405.7
Total investments $214.3 $187.5 $220.4 $200.8
Total assets $96684 $93469.4 $87668.7 $80757.2
Current liabilities
Accounts payable $2032.5 $2613 $2054.6 $1709.7
Deferred revenue
Short long term debt $5436.4 $6222 $4865.4 $2720.6
Total current liabilities $11583.6 $14567.4 $12426.7 $9926.7
Long term debt $38172.1 $33794.4 $31793.5 $638.4
Total noncurrent liabilities $59772 $54733.7 $52518.5 $50010.8
Total debt $43608.5 $40400.3 $36658.9 $3359
Total liabilities $71355.6 $69530.1 $64945.2 $59937.5
Shareholders' equity
Retained earnings $12800.4 $12345.6 $11667.1 $10687.8
Other shareholder equity -$55.5 $129.3 $184.8 -$85.1
Total shareholder equity $25246.7 $23893.4 $22433.2 $20550.9
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $4577.2 $5341.7 $4372.5 $4690.9
Cost of revenue $3106.5 $3196.1 $2756.2 $3098.6
Gross Profit $1470.7 $2145.6 $1616.3 $1592.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $847.3 $792.3 $741.6 $887.5
Operating income $623.4 $1353.3 $874.7 $704.8
Income from continuing operations
EBIT $748.5 $1488.2 $1009.8 $823.1
Income tax expense -$48.6 $64.2 $28.6 $10.4
Interest expense $460.9 $470.3 $460 $415.7
Net income
Net income $336.2 $953.7 $521.2 $397
Income (for common shares) $336.2 $953.7 $521.2 $397
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $18982.3 $19639.5 $16792 $14918.5
Cost of revenue $12157.4 $12695.2 $10543.4 $9248
Gross Profit $6824.9 $6944.3 $6248.6 $5670.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3268.7 $3461.6 $2837.3 $2682.8
Operating income $3556.2 $3482.7 $3411.3 $2987.7
Income from continuing operations
EBIT $4069.6 $3708.7 $3802.7 $3406.3
Income tax expense $54.6 $5.4 $115.5 $40.5
Interest expense $1806.9 $1396.1 $1199.1 $1165.7
Net income
Net income $2208.1 $2307.2 $2488.1 $2200.1
Income (for common shares) $2208.1 $2307.2 $2488.1 $2200.1
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $336.2 $953.7 $521.2 $397
Operating activities
Depreciation $781 $792.3 $741.6 $775.5
Business acquisitions & disposals $5.8 $1334.6 $1
Stock-based compensation
Total cash flows from operations $1336.5 $1794.1 $1163.8 $717.8
Investing activities
Capital expenditures -$1612.4 -$1725.7 -$1959.6 -$2235.8
Investments -$8.9 -$30.3 -$9.6 -$19.7
Total cash flows from investing -$1623.2 -$378 -$2020.3 -$2245.2
Financing activities
Dividends paid -$466.6 -$430.2 -$431.8 -$431.8
Sale and purchase of stock $40.3 $881.7 $36.5 $41.1
Net borrowings $687.6 -$1803.1 $1221 $1810.9
Total cash flows from financing $258.6 -$1359.7 $813.7 $1364.4
Effect of exchange rate
Change in cash and equivalents -$28.1 $56.4 -$42.8 -$163
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2208.1 $2307.2 $2488.1 $2200.1
Operating activities
Depreciation $3090.4 $3202.8 $2961.1 $2819.3
Business acquisitions & disposals $1341.4 -$989.3 -$652.8
Stock-based compensation
Total cash flows from operations $5012.2 $5288 $3839.9 $3832.9
Investing activities
Capital expenditures -$7533.5 -$6671.7 -$5774 -$6246.3
Investments -$68.5 -$40.4 -$53.7 -$34.5
Total cash flows from investing -$6266.7 -$7751.8 -$6433.9 -$6233.9
Financing activities
Dividends paid -$1760.4 -$1645.2 -$1519.5 -$1424.9
Sale and purchase of stock $999.6 $826.5 $600.5 $155
Net borrowings $1916.4 $3493 $3567.7 $3865.6
Total cash flows from financing $1077 $2568.9 $2607.1 $2406.7
Effect of exchange rate
Change in cash and equivalents -$177.5 $105.1 $13.1 $5.7
Fundamentals
Market cap $44.30B
Enterprise value $87.58B
Shares outstanding 526.18M
Revenue $18.98B
EBITDA $7.16B
EBIT $4.07B
Net Income $2.21B
Revenue Q/Q -6.23%
Revenue Y/Y -3.35%
P/E ratio 20.06
EV/Sales 4.61
EV/EBITDA 12.23
EV/EBIT 21.52
P/S ratio 2.33
P/B ratio 1.75
Book/Share 48.09
Cash/Share 0.63
EPS $4.20
ROA 2.31%
ROE 8.99%
Debt/Equity 2.83
Net debt/EBITDA 9.92
Current ratio 0.53
Quick ratio 0.36