Company logo

ADSK - Autodesk, Inc.

NASDAQ -> Technology -> Software—Application
San Rafael, United States
Type: Equity

ADSK price evolution
ADSK
(in millions $) 30 Oct 2024 2 Mar 2024 31 Jan 2024 31 Aug 2023
Current assets
Cash $1526
Short term investments $428
Net receivables $876 $579 $402
Inventory
Total current assets $3579 $2939 $2821
Long term investments $219
Property, plant & equipment $345 $365 $384
Goodwill & intangible assets $4015
Total noncurrent assets $6287
Total investments $647
Total assets $9912 $9226 $9107
Current liabilities
Accounts payable $100 $127 $124
Deferred revenue $4023
Short long term debt $71
Total current liabilities $4351 $3912 $3875
Long term debt $2284 $2283 $2282
Total noncurrent liabilities $3832
Total debt $2648
Total liabilities $8057 $7744 $7901
Shareholders' equity
Retained earnings -$1713 -$1939 -$2127
Other shareholder equity -$234 -$273 -$198
Total shareholder equity $1482
(in millions $) 31 Jan 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1947 $1772.2 $1772.2
Short term investments $125 $235.7 $85
Net receivables $876 $961 $643.1 $643.1
Inventory
Total current assets $3579 $3341 $2699.2 $2699.2
Long term investments $102 $45.4
Property, plant & equipment $345 $389 $192.8 $609.5
Goodwill & intangible assets $4032 $4097.6 $2795.1
Total noncurrent assets $6097 $4580.6 $4580.6
Total investments $227 $281.1 $85
Total assets $9912 $9438 $7279.8 $7279.8
Current liabilities
Accounts payable $100 $102 $122.5 $122.5
Deferred revenue $4580 $2500.9 $3360.2
Short long term debt $85 $436.3 $71.4
Total current liabilities $4351 $4000 $3254.7 $3254.7
Long term debt $2284 $2281 $1637.2 $2033.2
Total noncurrent liabilities $4293 $3059.6 $3059.6
Total debt $2666 $3060 $2104.6
Total liabilities $8057 $8293 $6314.3 $6314.3
Shareholders' equity
Retained earnings -$1713 -$1995 -$1487.5 -$1487.5
Other shareholder equity -$234 -$185 -$125.9 -$125.9
Total shareholder equity $1145 $849.1 $965.5
(in millions $) 30 Oct 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $1469 $1414 $1345
Cost of revenue
Gross Profit $1339 $1287 $1218
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1024 $953 $956
Operating income
Income from continuing operations
EBIT
Income tax expense $55 $79 $36
Interest expense $22 -$13 -$4
Net income
Net income $282 $241 $222
Income (for common shares)
(in millions $) 2 Mar 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5497 $4386.4 $3790.4
Cost of revenue $418.5 $337.1
Gross Profit $4986 $3967.9 $3453.3
Operating activities
Research & development $1114.8 $932.5
Selling, general & administrative $2194.8 $1854.2
Total operating expenses $3858 $3350.3 $2824.2
Operating income $617.6 $629.1
Income from continuing operations
EBIT $617.6 $629.1
Income tax expense $230 $67.7 -$661.5
Interest expense $8 $52.9 $82.4
Net income
Net income $906 $497 $1208.2
Income (for common shares) $497 $1208.2
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$502 -$524 -$418 -$230
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$852 -$753 -$665 -$523
Effect of exchange rate -$14 -$20 -$8 -$8
Change in cash and equivalents -$55 -$421 -$233 -$38
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $823 $497 $1208.2
Operating activities
Depreciation $150 $148.1 $123.8
Business acquisitions & disposals -$96 -$1250.3 -$246.2
Stock-based compensation $657 $555.4 $398.4
Total cash flows from operations $2071 $1531.3 $1437.2
Investing activities
Capital expenditures -$40 -$66.5 -$95.9
Investments $53 -$273.3 -$4
Total cash flows from investing -$502 -$143 -$1594.6 -$403.9
Financing activities
Dividends paid
Sale and purchase of stock -$977 -$964.8 -$437.6
Net borrowings -$350 $997 -$450
Total cash flows from financing -$852 -$1487 -$168.6 -$1046.8
Effect of exchange rate -$14 -$22 -$11.9 $11
Change in cash and equivalents -$55 $419 -$243.8 -$2.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A