Company logo

ADPT - Adaptive Biotechnologies Corporation

NASDAQ -> Healthcare -> Biotechnology
Seattle, United States
Type: Equity

ADPT price evolution
ADPT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $62.8 $74.2 $68
Short term investments $232.06 $237.64 $281.34
Net receivables $40.81 $35.61 $42.02 $37.97
Inventory $11.96 $13.21 $13.29 $14.45
Total current assets $308.35 $351.55 $374.03 $410.19
Long term investments
Property, plant & equipment $97.84 $103.94 $116.26 $120.32
Goodwill & intangible assets $123.25 $123.68 $124.1
Total noncurrent assets $233.32 $246.29 $250.95
Total investments $232.06 $237.64 $281.34
Total assets $558.51 $584.87 $620.32 $661.13
Current liabilities
Accounts payable $7.35 $9.87 $12.17 $7.72
Deferred revenue $91.07 $91.03 $93.42
Short long term debt $9.81 $9.59 $9.38
Total current liabilities $87.63 $88.13 $82.95 $88.02
Long term debt $132.7 $216.45 $218.44 $220.05
Total noncurrent liabilities $255.32 $262.61 $264.84
Total debt $226.26 $228.04 $229.43
Total liabilities $334.73 $343.44 $345.56 $352.86
Shareholders' equity
Retained earnings -$1270.13 -$1238.06 -$1191.84 -$1144.33
Other shareholder equity $0.5 -$0.18 -$0.11 $0.21
Total shareholder equity $241.6 $274.91 $308.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $68 $92.43 $141.2 $125.57
Short term investments $281.34 $408.17 $214 $564.83
Net receivables $37.97 $40.06 $17.41 $10.05
Inventory $14.45 $14.45 $19.26 $14.06
Total current assets $410.19 $562.15 $402.75 $726.91
Long term investments $217.15 $118.53
Property, plant & equipment $120.32 $164.21 $172.94 $139.04
Goodwill & intangible assets $124.1 $125.8 $127.5 $129.2
Total noncurrent assets $250.95 $294.47 $520.6 $389.5
Total investments $281.34 $408.17 $431.14 $683.36
Total assets $661.13 $856.62 $923.34 $1116.41
Current liabilities
Accounts payable $7.72 $8.08 $3.31 $3.24
Deferred revenue $93.42 $122.71 $179.21 $236.94
Short long term debt $9.38 $9.23 $5.05 $3.53
Total current liabilities $88.02 $109.79 $113.81 $105.2
Long term debt $220.05 $125.36 $106.69 $104.33
Total noncurrent liabilities $264.84 $282.73 $205.44 $267.95
Total debt $229.43 $233.36 $111.74 $107.86
Total liabilities $352.86 $392.45 $319.24 $373.15
Shareholders' equity
Retained earnings -$1144.33 -$919.08 -$718.89 -$511.61
Other shareholder equity $0.21 -$4.12 -$1.14 $0.89
Total shareholder equity $308.4 $464.17 $603.99 $743.27
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $43.19 $41.87 $45.78
Cost of revenue $19.32 $18.05 $19.62
Gross Profit $23.87 $23.82 $26.17
Operating activities
Research & development $25.35 $30.25 $28.75
Selling, general & administrative $38.21 $41.92 $42.63
Total operating expenses $71.19 $72.58 $97.24
Operating income -$47.32 -$48.76 -$71.07
Income from continuing operations
EBIT -$43.53 -$44.51 -$66.43
Income tax expense
Interest expense $2.7 $2.99 $3.01
Net income
Net income -$46.22 -$47.51 -$69.44
Income (for common shares) -$46.22 -$47.51 -$69.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $170.28 $185.31 $154.34 $98.38
Cost of revenue $75.55 $57.91 $49.3 $22.53
Gross Profit $94.72 $127.4 $105.04 $75.85
Operating activities
Research & development $122.12 $141.76 $142.34 $116.07
Selling, general & administrative $172.51 $184.13 $169.97 $110.89
Total operating expenses $321.76 $327.58 $314.01 $228.67
Operating income -$227.03 -$200.19 -$208.97 -$152.82
Income from continuing operations
EBIT -$211.45 -$195.95 -$207.28 -$146.23
Income tax expense
Interest expense $13.8 $4.24
Net income
Net income -$225.25 -$200.19 -$207.28 -$146.23
Income (for common shares) -$225.25 -$200.19 -$207.28 -$146.23
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$46.22 -$47.51 -$69.44
Operating activities
Depreciation $6.35 $6.58 $6.82
Business acquisitions & disposals
Stock-based compensation $12.96 $14.3 $15.56
Total cash flows from operations -$17.3 -$38.35 -$26.93
Investing activities
Capital expenditures -$1.73 -$1.51 -$1.3
Investments $7.61 $46.02 $4.5
Total cash flows from investing $55.67 $5.88 $44.51 $3.21
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.04 $0.09
Net borrowings
Total cash flows from financing $0.11 $0.03 $0.04 $0.09
Effect of exchange rate
Change in cash and equivalents -$26.93 -$11.4 $6.2 -$23.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$225.25 -$200.19 -$207.28 -$146.23
Operating activities
Depreciation $29.15 $28.15 $20.98 $11.74
Business acquisitions & disposals
Stock-based compensation $62.91 $55.48 $43.25 $24.76
Total cash flows from operations -$156.32 -$183.94 -$192.73 -$149.68
Investing activities
Capital expenditures -$10.7 -$16.35 -$61.75 -$18.8
Investments $140.34 $19.25 $242.96 -$98.24
Total cash flows from investing $129.65 $2.9 $181.21 -$117.04
Financing activities
Dividends paid
Sale and purchase of stock $2.25 $7.89 $26.72 $293.91
Net borrowings $124.38
Total cash flows from financing $2.25 $132.26 $27.15 $293.59
Effect of exchange rate
Change in cash and equivalents -$24.43 -$48.77 $15.63 $26.86
Fundamentals
Market cap $942.92M
Enterprise value N/A
Shares outstanding 147.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.14
Net debt/EBITDA N/A
Current ratio 3.52
Quick ratio 3.38