Company logo

ADMA - ADMA Biologics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Ramsey, United States
Type: Equity

ADMA price evolution
ADMA
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $51.35 $74.16 $62.51 $69.2
Short term investments
Net receivables $27.42 $31.32 $36.73 $26.52
Inventory $172.91 $163.12 $161.78 $163.98
Total current assets $257.01 $273.7 $266.24 $264.09
Long term investments
Property, plant & equipment $63.47 $64.57 $66.31 $67.62
Goodwill & intangible assets $4.03 $4.01 $4.19 $4.36
Total noncurrent assets $72.17 $75.3 $76.78 $76.7
Total investments
Total assets $329.18 $349 $343.03 $340.79
Current liabilities
Accounts payable $15.66 $10.85 $12.08 $12.96
Deferred revenue $1.87 $1.87 $1.9 $1.94
Short long term debt $1.04 $0.98 $0.98 $0.96
Total current liabilities $49.81 $41.84 $41.95 $36.73
Long term debt $130.59 $142.03 $140.31 $144.3
Total noncurrent liabilities $144.17 $155.72 $154.31 $158.41
Total debt $131.64 $143.01 $141.29 $145.26
Total liabilities $193.98 $197.56 $196.26 $195.13
Shareholders' equity
Retained earnings -$506.26 -$488.61 -$491.18 -$484.81
Other shareholder equity
Total shareholder equity $135.21 $151.44 $146.76 $145.65
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51.35 $86.52 $51.09 $55.92
Short term investments
Net receivables $27.42 $15.51 $28.58 $13.24
Inventory $172.91 $163.28 $124.72 $81.54
Total current assets $257.01 $270.4 $208.73 $153.74
Long term investments
Property, plant & equipment $63.47 $68.75 $58.2 $45.85
Goodwill & intangible assets $4.03 $4.54 $5.26 $5.97
Total noncurrent assets $72.17 $78.06 $67.52 $53.93
Total investments
Total assets $329.18 $348.46 $276.25 $207.67
Current liabilities
Accounts payable $15.66 $13.23 $12.43 $11.07
Deferred revenue $1.87 $1.98 $2.12 $2.26
Short long term debt $1.04 $0.91 $0.59 $0.37
Total current liabilities $49.81 $39.27 $30.38 $19.95
Long term debt $130.59 $142.83 $94.87 $92.97
Total noncurrent liabilities $144.17 $157.22 $104.7 $99.48
Total debt $131.64 $143.74 $95.46 $93.33
Total liabilities $193.98 $196.49 $135.08 $119.42
Shareholders' equity
Retained earnings -$506.26 -$478.02 -$412.11 -$340.47
Other shareholder equity
Total shareholder equity $135.21 $151.97 $141.17 $88.25
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $73.9 $60.12
Cost of revenue $42.82 $43.43
Gross Profit $31.09 $16.69
Operating activities
Research & development $0.45 $1.4
Selling, general & administrative $15.53 $14.25
Total operating expenses $16.85 $17.16
Operating income $14.23 -$0.47
Income from continuing operations
EBIT -$11.43 -$0.07
Income tax expense
Interest expense $6.21 $6.3
Net income
Net income -$17.64 -$6.37
Income (for common shares) -$17.64 -$6.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $258.21 $154.08 $80.94 $42.22
Cost of revenue $169.27 $118.81 $79.77 $61.29
Gross Profit $88.94 $35.27 $1.17 -$19.07
Operating activities
Research & development $3.3 $3.61 $3.65 $5.91
Selling, general & administrative $59.02 $52.46 $42.9 $35.05
Total operating expenses $67.31 $74.63 $59.55 $45.84
Operating income $21.63 -$39.37 -$58.37 -$64.91
Income from continuing operations
EBIT -$3.21 -$46.62 -$58.59 -$63.76
Income tax expense
Interest expense $25.03 $19.28 $13.06 $11.99
Net income
Net income -$28.24 -$65.9 -$71.65 -$75.75
Income (for common shares) -$28.24 -$65.9 -$71.65 -$75.75
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$17.64 $2.57 -$6.37 -$6.79
Operating activities
Depreciation $2.11 $2.09 $2.1 $2.03
Business acquisitions & disposals
Stock-based compensation $1.75 $1.69 $1.64 $1.11
Total cash flows from operations $17.6 $11.99 -$6.06 -$14.72
Investing activities
Capital expenditures -$1.2 -$0.76 -$0.87 -$1.94
Investments
Total cash flows from investing -$1.41 -$0.76 -$0.87 -$1.94
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0.62 $0.47
Net borrowings -$25.17 -$0.01 -$0.01
Total cash flows from financing -$38.99 $0.42 $0.24 -$0.65
Effect of exchange rate
Change in cash and equivalents -$22.81 $11.64 -$6.69 -$17.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$28.24 -$65.9 -$71.65 -$75.75
Operating activities
Depreciation $8.33 $7.11 $5.5 $3.94
Business acquisitions & disposals
Stock-based compensation $6.19 $5.21 $3.49 $2.86
Total cash flows from operations $8.8 -$59.51 -$112.37 -$102
Investing activities
Capital expenditures -$4.77 -$13.91 -$13.51 -$12.72
Investments
Total cash flows from investing -$4.98 -$13.91 -$13.51 -$12.72
Financing activities
Dividends paid
Sale and purchase of stock $1.1 $64.82 $121.14 $131.21
Net borrowings -$25.19 $51.71 -$0.03 $13.52
Total cash flows from financing -$38.99 $108.85 $121.05 $143.9
Effect of exchange rate
Change in cash and equivalents -$35.17 $35.43 -$4.83 $29.17
Fundamentals
Market cap $1.99B
Enterprise value $2.07B
Shares outstanding 226.06M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 47.86%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 14.73
Book/Share 0.60
Cash/Share 0.23
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.43
Net debt/EBITDA N/A
Current ratio 5.16
Quick ratio 1.69