Company logo

ADMA - ADMA Biologics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Ramsey, United States
Type: Equity

ADMA price evolution
ADMA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $88.24 $45.33 $51.35
Short term investments
Net receivables $50.14 $30.11 $49.62 $27.42
Inventory $171.8 $179.81 $177.73 $172.91
Total current assets $318.19 $303.69 $276.42 $257.01
Long term investments
Property, plant & equipment $62.59 $63.48 $64.71 $63.47
Goodwill & intangible assets $4.01 $3.85 $4.03
Total noncurrent assets $72.71 $74.46 $72.17
Total investments
Total assets $390.62 $376.4 $350.88 $329.18
Current liabilities
Accounts payable $16.02 $14.18 $17.19 $15.66
Deferred revenue $2.75 $2.77 $1.87
Short long term debt $1.14 $1.09 $1.04
Total current liabilities $44.89 $44.18 $53.09 $49.81
Long term debt $101.33 $131.07 $130.85 $130.59
Total noncurrent liabilities $143.95 $144.08 $144.17
Total debt $132.22 $131.94 $131.64
Total liabilities $158.73 $188.13 $197.17 $193.98
Shareholders' equity
Retained earnings -$420.48 -$456.39 -$488.45 -$506.26
Other shareholder equity
Total shareholder equity $188.27 $153.71 $135.21
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51.35 $86.52 $51.09 $55.92
Short term investments
Net receivables $27.42 $15.51 $28.58 $13.24
Inventory $172.91 $163.28 $124.72 $81.54
Total current assets $257.01 $270.4 $208.73 $153.74
Long term investments
Property, plant & equipment $63.47 $68.75 $58.2 $45.85
Goodwill & intangible assets $4.03 $4.54 $5.26 $5.97
Total noncurrent assets $72.17 $78.06 $67.52 $53.93
Total investments
Total assets $329.18 $348.46 $276.25 $207.67
Current liabilities
Accounts payable $15.66 $13.23 $12.43 $11.07
Deferred revenue $1.87 $1.98 $2.12 $2.26
Short long term debt $1.04 $0.91 $0.59 $0.37
Total current liabilities $49.81 $39.27 $30.38 $19.95
Long term debt $130.59 $142.83 $94.87 $92.97
Total noncurrent liabilities $144.17 $157.22 $104.7 $99.48
Total debt $131.64 $143.74 $95.46 $93.33
Total liabilities $193.98 $196.49 $135.08 $119.42
Shareholders' equity
Retained earnings -$506.26 -$478.02 -$412.11 -$340.47
Other shareholder equity
Total shareholder equity $135.21 $151.97 $141.17 $88.25
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $107.19 $81.88 $73.9
Cost of revenue $49.74 $42.77 $42.82
Gross Profit $57.45 $39.11 $31.09
Operating activities
Research & development $0.56 $0.45 $0.45
Selling, general & administrative $16.61 $15.64 $15.53
Total operating expenses $18.25 $17.29 $16.85
Operating income $39.2 $21.82 $14.23
Income from continuing operations
EBIT $39.63 $22.17 -$11.43
Income tax expense $3.79 $0.59
Interest expense $3.78 $3.77 $6.21
Net income
Net income $32.06 $17.81 -$17.64
Income (for common shares) $32.06 $17.81 -$17.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $258.21 $154.08 $80.94 $42.22
Cost of revenue $169.27 $118.81 $79.77 $61.29
Gross Profit $88.94 $35.27 $1.17 -$19.07
Operating activities
Research & development $3.3 $3.61 $3.65 $5.91
Selling, general & administrative $59.02 $52.46 $42.9 $35.05
Total operating expenses $67.31 $74.63 $59.55 $45.84
Operating income $21.63 -$39.37 -$58.37 -$64.91
Income from continuing operations
EBIT -$3.21 -$46.62 -$58.59 -$63.76
Income tax expense
Interest expense $25.03 $19.28 $13.06 $11.99
Net income
Net income -$28.24 -$65.9 -$71.65 -$75.75
Income (for common shares) -$28.24 -$65.9 -$71.65 -$75.75
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $32.06 $17.81 -$17.64
Operating activities
Depreciation $2.05 $2.11 $2.11
Business acquisitions & disposals
Stock-based compensation $2.86 $2.14 $1.75
Total cash flows from operations $45.65 -$2.22 $17.6
Investing activities
Capital expenditures -$2.07 -$2.35 -$1.2
Investments
Total cash flows from investing -$5.83 -$2.37 -$2.36 -$1.41
Financing activities
Dividends paid
Sale and purchase of stock $0.33 $1.03 $0.01
Net borrowings -$25.17
Total cash flows from financing -$27.28 -$0.36 -$1.45 -$38.99
Effect of exchange rate
Change in cash and equivalents $35.36 $42.92 -$6.03 -$22.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$28.24 -$65.9 -$71.65 -$75.75
Operating activities
Depreciation $8.33 $7.11 $5.5 $3.94
Business acquisitions & disposals
Stock-based compensation $6.19 $5.21 $3.49 $2.86
Total cash flows from operations $8.8 -$59.51 -$112.37 -$102
Investing activities
Capital expenditures -$4.77 -$13.91 -$13.51 -$12.72
Investments
Total cash flows from investing -$4.98 -$13.91 -$13.51 -$12.72
Financing activities
Dividends paid
Sale and purchase of stock $1.1 $64.82 $121.14 $131.21
Net borrowings -$25.19 $51.71 -$0.03 $13.52
Total cash flows from financing -$38.99 $108.85 $121.05 $143.9
Effect of exchange rate
Change in cash and equivalents -$35.17 $35.43 -$4.83 $29.17
Fundamentals
Market cap $4.39B
Enterprise value N/A
Shares outstanding 236.38M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.43
Net debt/EBITDA N/A
Current ratio 7.09
Quick ratio 3.26