Company logo

ACOR - Acorda Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Ardsley, United States
Type: Equity

ACOR price evolution
ACOR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $30.61 $33.58 $26.35 $37.75
Short term investments
Net receivables $17.3 $11.98 $13.39 $9.19
Inventory $16.16 $17.94 $14.8 $13.46
Total current assets $74.79 $73.73 $64.91 $68.09
Long term investments
Property, plant & equipment $6.3 $6.71 $6.93 $7.41
Goodwill & intangible assets $22.99 $282.01 $289.7 $297.39
Total noncurrent assets $33.73 $292.62 $299.78 $306.81
Total investments
Total assets $108.53 $366.34 $364.7 $374.91
Current liabilities
Accounts payable $13.37 $12.33 $3.17 $2.85
Deferred revenue $0.23 $0.47 $0.55
Short long term debt $187.73 $1.58 $1.57 $1.56
Total current liabilities $227.77 $46.29 $30.39 $34.74
Long term debt $3.17 $184.51 $179.93 $175.55
Total noncurrent liabilities $38.71 $261.09 $266.44 $263.21
Total debt $190.9 $186.09 $181.5 $177.11
Total liabilities $266.48 $307.39 $296.83 $297.95
Shareholders' equity
Retained earnings -$1189.13 -$971.37 -$962.48 -$953.1
Other shareholder equity $1.43 $0.72 $0.88 $0.72
Total shareholder equity -$157.96 $58.96 $67.87 $76.96
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $30.61 $44.67 $65.22 $102.89
Short term investments
Net receivables $17.3 $13.87 $17 $20.19
Inventory $16.16 $12.75 $18.55 $28.68
Total current assets $74.79 $82.11 $102.16 $221.34
Long term investments
Property, plant & equipment $6.3 $7.89 $11.13 $25.74
Goodwill & intangible assets $22.99 $305.09 $335.98 $366.98
Total noncurrent assets $33.73 $313.48 $353.31 $411.35
Total investments
Total assets $108.53 $395.6 $455.47 $632.68
Current liabilities
Accounts payable $13.37 $9.81 $10.85 $12.15
Deferred revenue $0.23 $0.38
Short long term debt $187.73 $1.54 $8.19 $76.58
Total current liabilities $227.77 $37.95 $54.02 $137.25
Long term debt $3.17 $167.03 $182.76 $183.37
Total noncurrent liabilities $38.71 $264.02 $250.31 $257.47
Total debt $190.9 $172.92 $190.94 $259.95
Total liabilities $266.48 $301.97 $304.33 $394.73
Shareholders' equity
Retained earnings -$1189.13 -$936.27 -$870.36 -$766.4
Other shareholder equity $1.43 $0.63 -$1.02 -$2.8
Total shareholder equity -$157.96 $93.62 $151.14 $237.96
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $37.98 $27.71 $29.68 $22.26
Cost of revenue $5.6 $3.39 $3.06 $3.23
Gross Profit $32.39 $24.33 $26.61 $19.02
Operating activities
Research & development $1.01 $1.21 $1.55 $1.39
Selling, general & administrative $22.21 $23.15 $21.82 $22.51
Total operating expenses $282.23 $32.05 $31.07 $31.59
Operating income -$249.84 -$7.72 -$4.46 -$12.57
Income from continuing operations
EBIT -$247.66 -$1.96 -$3.57 -$11.29
Income tax expense -$38.11 -$1.05 -$1.97 -$2.04
Interest expense $8.21 $7.98 $7.77 $7.57
Net income
Net income -$217.76 -$8.89 -$9.38 -$16.82
Income (for common shares) -$217.76 -$8.89 -$9.38 -$16.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $117.63 $118.57 $129.07 $152.97
Cost of revenue $15.28 $30.33 $40.79 $33.51
Gross Profit $102.35 $88.23 $88.28 $119.45
Operating activities
Research & development $5.15 $5.8 $10.42 $23.01
Selling, general & administrative $89.7 $106.26 $124.4 $152.58
Total operating expenses $376.94 $130.27 $165.58 $268.38
Operating income -$274.59 -$42.04 -$77.3 -$148.92
Income from continuing operations
EBIT -$264.49 -$5.05 -$79.04 -$77.09
Income tax expense -$43.17 $30.67 -$5.12 -$8.07
Interest expense $31.53 $30.2 $30.04 $30.57
Net income
Net income -$252.85 -$65.92 -$103.95 -$99.59
Income (for common shares) -$252.85 -$65.92 -$103.95 -$99.59
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$217.76 -$8.89 -$9.38 -$16.82
Operating activities
Depreciation $7.91 $7.9 $7.88 $7.91
Business acquisitions & disposals
Stock-based compensation $0.14 $0.14 $0.13 $0.07
Total cash flows from operations -$3.02 $7.61 -$11.56 -$7.02
Investing activities
Capital expenditures -$0.04 -$0.22
Investments
Total cash flows from investing -$0.04 -$0.22
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate $0.09 -$0.16 $0.15 $0.1
Change in cash and equivalents -$2.97 $7.23 -$11.4 -$6.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$252.85 -$65.92 -$103.95 -$99.59
Operating activities
Depreciation $31.6 $32.81 $33.95 $41.3
Business acquisitions & disposals
Stock-based compensation $0.48 $1.49 $3 $8.1
Total cash flows from operations -$13.98 -$20.92 -$41.35 -$61.01
Investing activities
Capital expenditures -$0.26 -$0.14 -$0.17 -$4.39
Investments $73.97 $63.75
Total cash flows from investing -$0.26 -$0.14 $73.78 $59.36
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$69.66 -$1.67
Total cash flows from financing -$69.66 -$1.67
Effect of exchange rate $0.19 $0.51 -$0.45 $1.02
Change in cash and equivalents -$14.06 -$20.55 -$37.67 -$2.3
Fundamentals
Market cap $421.07K
Enterprise value $160.70M
Shares outstanding 1.24M
Revenue $117.63M
EBITDA -$232.89M
EBIT -$264.49M
Net Income -$252.85M
Revenue Q/Q 20.70%
Revenue Y/Y N/A
P/E ratio -0.00
EV/Sales 1.37
EV/EBITDA -0.69
EV/EBIT -0.61
P/S ratio 0.00
P/B ratio -0.00
Book/Share -128.32
Cash/Share 24.65
EPS -$203.57
ROA -83.28%
ROE -2.21K%
Debt/Equity -1.69
Net debt/EBITDA -1.01
Current ratio 0.33
Quick ratio 0.26